Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
0
Operating Expense
6,104.2030
6,104.2030
3,565.4050
3,373.0870
5,668.5750
Operating Income
-6,104.2030
-6,104.2030
-3,565.4050
-3,373.0870
-5,668.5750
Net Non Operating Interest Income Expense
49.6050
49.6050
0
--
--
Other Income Expense
-800.3190
-800.3190
-71.1450
8.5580
404.0020
Pretax Income
-6,854.9170
-6,854.9170
-3,636.5500
-3,364.5290
-5,264.5730
Net Income Common Stockholders
-6,854.9170
-6,854.9170
-3,636.5500
-3,364.5290
-5,264.5730
Diluted NI Available to Com Stockholders
-6,854.9170
-6,854.9170
-3,636.5500
-3,364.5290
-5,264.5730
Basic EPS
-0.02
--
-0.01
-0.02
-0.03
Diluted EPS
-0.02
--
-0.01
-0.02
-0.03
Basic Average Shares
282,800.2410
--
245,420.8370
221,126.8830
207,952.3950
Diluted Average Shares
282,800.2410
--
245,420.8370
221,126.8830
207,952.3950
Total Operating Income as Reported
-6,431.2210
-6,431.2210
-3,636.5500
-3,364.5290
-5,585.7240
Total Expenses
6,104.2030
6,104.2030
3,565.4050
3,373.0870
5,668.5750
Net Income from Continuing & Discontinued Operation
-6,854.9170
-6,854.9170
-3,636.5500
-3,364.5290
-5,264.5730
Normalized Income
-6,054.5980
-6,054.5980
-3,565.4050
-3,373.0870
-5,383.2960
Interest Income
49.6050
49.6050
0
--
--
Net Interest Income
49.6050
49.6050
0
--
--
EBIT
-6,104.2030
-6,104.2030
-3,565.4050
-3,373.0870
-5,668.5750
EBITDA
-6,053.2080
-6,053.2080
-3,522.9100
-3,373.0870
-5,668.5750
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
50.9950
50.9950
42.4950
0
0
Net Income from Continuing Operation Net Minority Interest
-6,854.9170
-6,854.9170
-3,636.5500
-3,364.5290
-5,264.5730
Total Unusual Items Excluding Goodwill
-800.3190
-800.3190
-71.1450
8.5580
118.7230
Total Unusual Items
-800.3190
-800.3190
-71.1450
8.5580
118.7230
Normalized EBITDA
-5,252.8890
-5,252.8890
-3,451.7650
-3,381.6450
-5,787.2980
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
5/31/2023 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade