Breakdown
TTM
12/31/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
31
76
526
78
37
Cost of Revenue
-63
16
--
0
--
Gross Profit
94
60
477
78
37
Operating Expense
2,608
3,704
3,543
2,715
2,936
Operating Income
-2,514
-3,644
-3,066
-2,637
-2,899
Net Non Operating Interest Income Expense
168
-66
--
0
--
Pretax Income
-2,439
3,152
2,858
-1,314
-2,948
Tax Provision
-18
-55
0
0
0
Net Income Common Stockholders
-2,205
3,546
3,032
-1,096
-2,256
Diluted NI Available to Com Stockholders
-2,205
3,546
3,032
-1,096
-2,256
Basic EPS
-0.02
0.03
--
-0.01
-0.03
Diluted EPS
-0.02
0.03
--
-0.01
-0.03
Basic Average Shares
116,175.24
116,175.24
--
92,105.59
72,875.38
Diluted Average Shares
116,175.24
116,175.24
--
92,105.59
72,875.38
Total Operating Income as Reported
-2,792
4,164
2,937
-1,095
-2,781
Total Expenses
2,545
3,720
3,592
2,715
2,936
Net Income from Continuing & Discontinued Operation
-2,205
3,546
3,032
-1,096
-2,256
Normalized Income
-1,264
-1,807.50
-2,971
-2,700
-2,385
Interest Income
--
113
--
--
--
Interest Expense
126
179
--
0
--
Net Interest Income
168
-66
--
0
--
EBIT
-2,313
3,331
-3,066
-1,314
-2,899
EBITDA
-2,181
3,515
-3,047
-1,309
-2,899
Reconciled Cost of Revenue
-63
16
--
0
--
Reconciled Depreciation
132
184
19
5
0
Net Income from Continuing Operation Net Minority Interest
-2,205
3,546
3,032
-1,096
-2,256
Total Unusual Items Excluding Goodwill
-948
7,138
6,003
1,604
129
Total Unusual Items
-948
7,138
6,003
1,604
129
Normalized EBITDA
-1,233
-3,623
-9,050
-2,913
-3,028
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7
1,784.50
0
0
0
9/30/2022 - 10/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade