Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
788,655
788,655
1,098,008
1,173,660
1,182,749.0290
Gross Profit
788,655
788,655
1,098,008
1,173,660
1,182,749.0290
Operating Expense
796,411
796,411
1,092,754
1,168,784
1,148,305.7140
Operating Income
-7,756
-7,756
5,254
4,876
34,443.3150
Net Non Operating Interest Income Expense
-4,442
-4,442
-6,909
-7,824
-6,151.9080
Other Income Expense
777
777
-9,176
7,533
1,869.2620
Pretax Income
-11,421
-11,421
-10,831
4,585
30,160.6690
Tax Provision
-1,461
-1,461
1,031
-804
9,703.5840
Net Income Common Stockholders
-39,290
-39,290
-12,764
4,673
18,944.3610
Basic EPS
-0.37
-0.37
-0.12
0.05
0.19
Diluted EPS
-0.37
-0.37
-0.12
0.04
0.18
Basic Average Shares
106,288.3840
106,288.3840
105,706.7920
103,449.7450
100,749.8610
Diluted Average Shares
106,288.3840
106,288.3840
105,706.7920
105,485.3270
103,577.6980
Net Income from Continuing & Discontinued Operation
-39,290
-39,290
-12,764
4,673
18,944.3610
Normalized Income
-10,360
-10,360
-5,812.3000
4,673
18,997.3586
Interest Income
593
593
384
140
91.6250
Interest Expense
4,380
4,380
7,293
7,964
5,502.0660
Net Interest Income
-4,442
-4,442
-6,909
-7,824
-6,151.9080
EBIT
-7,041
-7,041
-3,538
12,549
35,662.7350
EBITDA
5,895
5,895
13,611
32,924
52,639.0340
Reconciled Depreciation
12,936
12,936
17,149
20,375
16,976.2990
Net Income from Continuing Operation Net Minority Interest
-10,360
-10,360
-12,764
4,673
18,944.3610
Total Unusual Items Excluding Goodwill
--
--
-9,931
--
-78.1330
Total Unusual Items
--
--
-9,931
--
-78.1330
Normalized EBITDA
5,895
5,895
23,542
32,924
52,717.1670
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
-2,979.3000
0
-25.1354
6/30/2023 - 11/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade