Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
8,374
12,193
14,573
13,749
14,868
Cost of Revenue
3,635
5,126
7,040
11,877
8,915
Gross Profit
4,739
7,067
7,533
1,872
5,953
Operating Expense
11,928
12,050
17,905
22,903
30,876
Operating Income
-7,189
-4,983
-10,372
-21,031
-24,923
Net Non Operating Interest Income Expense
--
-1
-10
-21
-1,592
Other Income Expense
20
231
-346
4,257
-5,883
Pretax Income
-7,170
-4,753
-10,728
-16,795
-32,398
Net Income Common Stockholders
-7,170
-4,753
-10,728
-16,795
-32,398
Diluted NI Available to Com Stockholders
-7,170
-4,753
-10,728
-16,795
-32,398
Basic EPS
-0.65
-0.67
-3.57
-26.00
-64.40
Diluted EPS
-0.65
-0.67
-3.57
-26.00
-64.40
Basic Average Shares
10,554
7,064
3,002
646
502.5000
Diluted Average Shares
10,554
7,064
3,002
646
502.5000
Total Operating Income as Reported
-7,189
-4,760
-12,435
-20,625
-32,312
Total Expenses
15,563
17,176
24,945
34,780
39,791
Net Income from Continuing & Discontinued Operation
-7,170
-4,753
-10,728
-16,795
-32,398
Normalized Income
-7,200
-5,007
-10,358
-20,694
-26,604
Interest Expense
--
1
10
21
16
Net Interest Income
--
-1
-10
-21
-1,592
EBIT
-6,958
-4,752
-10,718
-16,774
-32,382
EBITDA
-6,725
-4,489
-6,807
-12,963
-29,325
Reconciled Cost of Revenue
3,635
5,126
7,040
11,877
8,915
Reconciled Depreciation
233
263
3,911
3,811
3,057
Net Income from Continuing Operation Net Minority Interest
-7,170
-4,753
-10,728
-16,795
-32,398
Total Unusual Items Excluding Goodwill
30
254
-370
3,899
-5,794
Total Unusual Items
30
254
-370
3,899
-5,794
Normalized EBITDA
-6,755
-4,743
-6,437
-16,862
-23,531
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade