Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
68
72
83
91
Gross Profit
--
-68
-72
-83
-91
Operating Expense
5,097
4,781
4,872
5,792
6,414
Operating Income
-5,165
-4,849
-4,944
-5,875
-6,505
Net Non Operating Interest Income Expense
--
--
436
584
-1,474
Other Income Expense
334
--
--
254
--
Pretax Income
-3,997
-4,519
-4,576
-5,621
-8,250
Tax Provision
--
18
31
42
-7
Net Income Common Stockholders
-4,015
-4,537
-4,607
-5,663
-8,243
Diluted NI Available to Com Stockholders
-4,015
-4,537
-4,607
-5,663
-8,243
Basic EPS
-0.03
-0.04
-0.05
-0.06
-0.09
Diluted EPS
-0.03
-0.04
-0.05
-0.06
-0.09
Basic Average Shares
119,458.0040
105,440.2190
102,345.1370
99,939.2540
89,586.0830
Diluted Average Shares
119,458.0040
105,440.2190
102,345.1370
99,939.2540
89,586.0830
Total Expenses
5,165
4,849
4,944
5,875
6,505
Net Income from Continuing & Discontinued Operation
-4,015
-4,537
-4,607
-5,663
-8,243
Normalized Income
-4,124
-4,607.3190
-4,728.3928
-5,844.2510
-8,225.0153
Interest Income
--
--
436
584
176
Interest Expense
--
--
--
0
1,650
Net Interest Income
--
--
436
584
-1,474
EBIT
-5,165
-4,849
-4,944
-5,875
-6,600
EBITDA
-5,098
-4,781
-4,872
-5,792
-6,509
Reconciled Cost of Revenue
--
68
72
83
91
Reconciled Depreciation
67
68
72
83
91
Net Income from Continuing Operation Net Minority Interest
-4,015
-4,537
-4,607
-5,663
-8,243
Total Unusual Items Excluding Goodwill
109
95
164
245
-18
Total Unusual Items
109
95
164
245
-18
Normalized EBITDA
-5,207
-4,876
-5,036
-6,037
-6,491
Tax Rate for Calcs
0
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
0
24.6810
42.6072
63.7490
-0.0153
8/31/2022 - 6/18/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade