| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 5,822.3880 | 5,992.0540 |
| Cost of Revenue
|
-1,212.7000 | -- | -1,212.7000 | -1,631.2200 | -2,289.4180 |
|
Gross Profit
|
0 | 0 | 0 | 4,191.1680 | 3,702.6360 |
|
Selling, General and Administrative Expenses
|
-3,397.9040 | -4,641.3500 | -4,626.9430 | -9,261.4710 | -12,209.1620 |
|
Research and Development Expenses
|
-2,615.0500 | -- | -2,615.0500 | -2,409.0940 | -1,740.2800 |
| Depreciation, Amortization and Depletion
|
-2,831.2190 | -- | -2,831.2190 | -3,282.9670 | -5,598.8840 |
|
Operating Income/Expenses
|
-3,397.9040 | -4,641.3500 | -4,626.9430 | -14,953.5320 | -19,548.3260 |
|
Total Operating Profit/Loss
|
-3,397.9040 | -4,641.3500 | -4,626.9430 | -10,762.3640 | -15,845.6900 |
| Total Net Finance Income/Expense
|
192.4140 | 256.9330 | 371.7690 | -20.8270 | -581.8240 |
| Net Investment Income
|
10,424.5820 | 10,305.3570 | 3,550 | 16,564 | 460 |
| Irregular Income/Expenses
|
-7,383.6220 | -- | -7,383.6220 | 0 | -7,460 |
|
Other Income/Expense, Non-Operating
|
-10,420.9820 | -10,420.9820 | 0 | -13,943.9970 | 3,389.9410 |
|
Non-Operating Income/Expenses, Total
|
196.0140 | 141.3080 | 3,921.7690 | 2,599.1760 | -4,191.8830 |
|
Pretax Income
|
-3,201.8900 | -4,500.0420 | -705.1740 | -8,163.1880 | -20,037.5730 |
|
Provision for Income Tax
|
0 | 0 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-3,201.8900 | -4,500.0420 | -705.1740 | -8,163.1880 | -20,037.5730 |
|
Discontinued Operations
|
6,973.3020 | 6,413.6370 | -13,613.6160 | -- | -- |
|
Extraordinary Items
|
0 | -- | -- | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-3,201.8900 | 1,913.5950 | -14,318.7900 | -8,163.1880 | -20,037.5730 |
|
Net Income after Non-Controlling/Minority Interests
|
-3,201.8900 | 1,913.5950 | -14,318.7900 | -8,163.1880 | -20,037.5730 |
| Preferred/Other Stock Distribution
|
-11,760.1510 | -45,602.8080 | -2,308.1220 | -821.4560 | 0 |
|
Other Adjustments to Net Income Available to Common Stockholders
|
6,413.6370 | 0 | -10,170.2470 | -4,829.7550 | 0 |
|
Net Income Available to Common Stockholders
|
-8,548.4040 | -43,689.2130 | -26,797.1590 | -13,814.3990 | -20,037.5730 |
|
Diluted Net Income Available to Common Stockholders
|
-8,548.4040 | -43,689.2130 | -26,797.1590 | -13,814.3990 | -20,037.5730 |
| Basic EPS
|
0.03 | -1.56 | -83.47 | -158.75 | -242.00 |
| Diluted EPS
|
0.31 | -1.56 | -83.47 | -158.75 | -242.00 |
|
Basic Weighted Average Shares Outstanding
|
44,709.7510 | 28,065.3620 | 321.0390 | 87.0410 | 82.8080 |
|
Diluted Weighted Average Shares Outstanding
|
44,709.7510 | 28,065.3620 | 321.0390 | 87.0410 | 82.8080 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-3,394.3040 | -4,756.9750 | -1,076.9430 | -8,142.3610 | -19,455.7490 |
12/31/2022 - 12/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade