Breakdown
TTM
12/31/2025
4/30/2024
4/30/2023
4/30/2022
Total Revenue
71,540.7610
40,729
17,836
4,620.8340
6,428.9630
Cost of Revenue
64,566.4050
39,455
14,155
5,455.1450
5,503.4480
Gross Profit
6,974.3560
1,274
3,681
-834.3110
925.5150
Operating Expense
114,392.6100
67,871
22,567
22,676.5990
13,927.8010
Operating Income
-107,418.2540
-66,597
-18,886
-23,510.9100
-13,002.2860
Net Non Operating Interest Income Expense
5,720.1740
2,711
-69
-122.0040
-147.7240
Other Income Expense
4,684.3910
-7,746
-2,572
-2,743.7290
1,460.8820
Pretax Income
-97,013.6890
-71,632
-21,527
-26,376.6430
-11,689.1280
Tax Provision
--
443
0
--
--
Net Income Common Stockholders
-97,484.6890
-72,075
-24,053
-28,107.0290
-11,689.1280
Diluted NI Available to Com Stockholders
-97,484.6890
-72,075
-24,053
-28,107.0290
-11,689.1280
Basic EPS
-0.80
-0.73
-0.40
-0.52
-0.24
Diluted EPS
-0.80
-0.73
-0.40
-0.52
-0.24
Basic Average Shares
119,218.7840
98,957
60,119
53,860.1990
48,220.2650
Diluted Average Shares
119,218.7840
98,957
60,119
53,860.1990
48,220.2650
Total Operating Income as Reported
-107,418.2540
-66,597
-19,299
-26,337.8280
-13,002.2860
Total Expenses
178,959.0150
107,326
36,722
28,131.7440
19,431.2490
Net Income from Continuing & Discontinued Operation
-97,484.6890
-72,075
-24,053
-28,107.0290
-11,689.1280
Normalized Income
-105,645.0240
-74,464.9473
-19,403
-23,632.5230
-13,087.0260
Interest Expense
--
--
68.6090
122.0040
147.7240
Net Interest Income
5,720.1740
2,711
-69
-122.0040
-147.7240
EBIT
-107,418.2540
-66,597
-18,886
-23,510.9100
-11,541.4040
EBITDA
-103,980.6450
-64,332
-17,463
-22,544.8380
-11,276.6010
Reconciled Cost of Revenue
64,566.4050
39,455
14,155
5,455.1450
5,503.4480
Reconciled Depreciation
3,437.6090
2,265
1,423
966.0720
264.8030
Net Income from Continuing Operation Net Minority Interest
-97,484.6890
-72,075
-21,527
-26,376.6430
-11,689.1280
Total Unusual Items Excluding Goodwill
8,160.3350
3,211
-2,124
-2,744.1200
1,397.8980
Total Unusual Items
8,160.3350
3,211
-2,124
-2,744.1200
1,397.8980
Normalized EBITDA
-112,140.9800
-67,543
-15,339
-19,800.7180
-12,674.4990
Tax Rate for Calcs
0
0.0003
0
0
0
Tax Effect of Unusual Items
0
821.0527
0
0
0
4/30/2022 - 1/16/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade