Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
191
195
155
102
100
Gross Profit
-191
-195
-155
-102
-100
Operating Expense
7,103
5,700
19,145
9,070
9,261
Operating Income
-7,294
-5,895
-19,300
-9,172
-9,361
Net Non Operating Interest Income Expense
1,069
986
914
164
-65
Other Income Expense
--
10
-65
12
--
Pretax Income
-6,215
-4,899
-18,451
-8,996
-9,426
Net Income Common Stockholders
-6,215
-4,899
-18,451
-8,996
-9,426
Diluted NI Available to Com Stockholders
-6,215
-4,899
-18,451
-8,996
-9,426
Basic EPS
-0.01
-0.01
-0.03
-0.03
-0.03
Diluted EPS
-0.01
-0.01
-0.03
-0.03
-0.03
Basic Average Shares
647,687.5740
605,665.0090
584,555.4220
301,660.1600
249,333.0110
Diluted Average Shares
647,687.5740
605,665.0090
584,555.4220
301,660.1600
249,333.0110
Total Expenses
7,294
5,895
19,300
9,172
9,361
Net Income from Continuing & Discontinued Operation
-6,215
-4,899
-18,451
-8,996
-9,426
Normalized Income
-6,225
-4,909
-18,453
-9,008
-9,426
Interest Income
1,090
1,009
1,182
476
258
Interest Expense
21
23
268
312
323
Net Interest Income
1,069
986
914
164
-65
EBIT
-6,194
-4,876
-18,183
-8,684
-9,103
EBITDA
-6,003
-4,681
-17,792
-8,299
-9,003
Reconciled Cost of Revenue
191
195
155
102
100
Reconciled Depreciation
191
195
391
385
100
Net Income from Continuing Operation Net Minority Interest
-6,215
-4,899
-18,451
-8,996
-9,426
Total Unusual Items Excluding Goodwill
10
10
2
12
0
Total Unusual Items
10
10
2
12
0
Normalized EBITDA
-6,013
-4,691
-17,794
-8,311
-9,003
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade