Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
0
1.9950
Gross Profit
--
--
--
0
-1.9950
Operating Expense
8,706.7150
3,465.9090
788.8060
593.4360
776.4850
Operating Income
-8,710.8860
-3,465.9090
-788.8060
-593.4360
-778.4800
Net Non Operating Interest Income Expense
--
--
--
0
0.5460
Other Income Expense
--
1,780.7720
-6.2400
157.4900
87.6180
Pretax Income
-7,033.1840
-1,685.1370
-795.0460
-435.9460
-690.3160
Tax Provision
--
0
-9.1220
0
-107.2980
Net Income Common Stockholders
-7,033.1840
-1,685.1370
-785.9240
-435.9460
-583.0180
Diluted NI Available to Com Stockholders
-7,033.1840
-1,685.1370
-785.9240
-435.9460
-583.0180
Basic EPS
-0.13
-0.06
-0.08
-0.07
-0.10
Diluted EPS
-0.13
-0.06
-0.08
-0.07
-0.10
Basic Average Shares
42,803.3380
28,926.2360
10,366.5430
6,073.9900
5,606.9150
Diluted Average Shares
42,803.3380
28,926.2360
10,366.5430
6,073.9900
5,606.9150
Rent Expense Supplemental
--
--
--
--
27.5540
Total Expenses
8,710.8860
3,465.9090
788.8060
593.4360
778.4800
Net Income from Continuing & Discontinued Operation
-7,033.1840
-1,685.1370
-785.9240
-435.9460
-583.0180
Normalized Income
-8,710.8860
-3,465.9090
-785.9240
-665.9460
-583.0180
Interest Income
--
--
--
0
0.5460
Net Interest Income
--
--
--
0
0.5460
EBIT
-8,710.8860
-3,465.9090
-788.8060
-593.4360
-778.4800
EBITDA
-8,710.8860
-3,465.9090
-788.8060
-593.4360
-776.4850
Reconciled Cost of Revenue
--
--
--
0
1.9950
Reconciled Depreciation
--
--
--
0
1.9950
Net Income from Continuing Operation Net Minority Interest
-7,033.1840
-1,685.1370
-785.9240
-435.9460
-583.0180
Total Unusual Items Excluding Goodwill
1,677.7020
1,780.7720
0
230
0
Total Unusual Items
1,677.7020
1,780.7720
0
230
0
Normalized EBITDA
-10,388.5880
-5,246.6810
-788.8060
-823.4360
-776.4850
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/18/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade