Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Cost of Revenue
232.9340
232.9340
--
--
--
Gross Profit
-232.9340
-232.9340
--
--
--
Operating Expense
1,621.6540
1,621.6540
--
1,523.0770
1,333.1400
Operating Income
-1,854.5880
-1,854.5880
--
-1,523.0770
-1,333.1400
Net Non Operating Interest Income Expense
31.8360
31.8360
--
1.9930
0.0740
Other Income Expense
1,303.2040
1,303.2040
--
275
--
Pretax Income
-519.5480
-519.5480
--
-1,246.0840
-1,333.0660
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-519.5480
-519.5480
--
-1,246.0840
-1,332.2790
Basic EPS
-0.00
--
-0.00
-0.00
-0.00
Diluted EPS
-0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
841,252.1330
--
667,530.3660
518,751.7250
499,805.7890
Diluted Average Shares
841,252.1330
--
667,530.3660
518,751.7250
499,805.7890
Net Income from Continuing & Discontinued Operation
-519.5480
-519.5480
--
-1,246.0840
-1,332.2790
Normalized Income
-519.5480
-519.5480
--
-1,246.0840
-1,332.2790
Interest Income
31.8360
31.8360
--
1.9930
0.0740
Net Interest Income
31.8360
31.8360
--
1.9930
0.0740
EBIT
-1,854.5880
-1,854.5880
--
-1,523.0770
-1,333.1400
EBITDA
-1,852.0160
-1,852.0160
--
-1,521.3100
-1,331.8060
Reconciled Cost of Revenue
232.9340
232.9340
--
--
--
Reconciled Depreciation
2.5720
2.5720
--
1.7670
1.3340
Net Income from Continuing Operation Net Minority Interest
-519.5480
-519.5480
--
-1,246.0840
-1,332.2790
Normalized EBITDA
-1,852.0160
-1,852.0160
--
-1,521.3100
-1,331.8060
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 3/9/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade