Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0.0250
Cost of Revenue
--
--
--
0
0
Gross Profit
--
--
--
0.0750
0.0250
Operating Expense
6,124.9380
4,388.8260
988.8140
497.3460
517.5030
Operating Income
-6,126.1540
-4,388.8260
-988.8140
-497.3460
-517.4780
Net Non Operating Interest Income Expense
88.5210
15.4390
73.5340
-152.1800
-66.2730
Other Income Expense
8,505.6630
8,850.0630
2,405.1060
-3,601.0750
-6,771.1550
Pretax Income
2,468.0300
4,476.6760
1,489.8260
-4,250.6010
-7,354.9060
Tax Provision
--
0
10.9940
842.9080
-1,284.0790
Net Income Common Stockholders
2,468.0300
4,476.6760
1,478.8320
-5,093.5090
-6,070.8270
Diluted NI Available to Com Stockholders
2,468.0300
4,476.6760
1,478.8320
-5,093.5090
-6,070.8270
Basic EPS
0.09
0.16
0.15
-0.50
-0.60
Diluted EPS
0.09
0.16
0.15
-0.50
-0.60
Basic Average Shares
33,144.4110
27,153.4010
9,789.3740
9,789.3740
9,789.3740
Diluted Average Shares
33,996.5370
28,005.5270
9,789.3740
9,789.3740
9,789.3740
Total Expenses
6,126.1540
4,388.8260
988.8140
497.3460
517.5030
Net Income from Continuing & Discontinued Operation
2,468.0300
4,476.6760
1,478.8320
-5,093.5090
-6,070.8270
Normalized Income
-1,401.8776
-4,073.3870
-908.5258
-2,429.4337
-481.8350
Interest Income
170.4600
22.9320
152.8000
0.0750
--
Interest Expense
81.9390
7.4930
79.2660
152.2550
66.2730
Net Interest Income
88.5210
15.4390
73.5340
-152.1800
-66.2730
EBIT
2,549.9690
4,484.1690
1,569.0920
-4,098.3460
-7,288.6330
EBITDA
2,551.8460
4,484.8300
1,585.5460
-4,083.9200
-7,273.8690
Reconciled Cost of Revenue
--
--
--
0
0
Reconciled Depreciation
1.8770
0.6610
16.4540
14.4260
14.7640
Net Income from Continuing Operation Net Minority Interest
2,468.0300
4,476.6760
1,478.8320
-5,093.5090
-6,070.8270
Total Unusual Items Excluding Goodwill
6,449.8460
8,550.0630
2,405.1060
-3,601.0750
-6,771.1550
Total Unusual Items
6,449.8460
8,550.0630
2,405.1060
-3,601.0750
-6,771.1550
Normalized EBITDA
-3,898
-4,065.2330
-819.5600
-482.8450
-502.7140
Tax Rate for Calcs
0.0004
0
0
0.0003
0.0002
Tax Effect of Unusual Items
2,579.9384
0
17.7482
-936.9997
-1,182.1630
12/31/2022 - 1/20/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade