Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
--
0
5,271
Cost of Revenue
0
0
--
0
525
Gross Profit
0
0
--
0
4,746
Operating Expense
17,424
17,424
19,474
18,267
16,666
Operating Income
-17,424
-17,424
--
-18,267
-11,920
Net Non Operating Interest Income Expense
-1,659
-1,659
--
-734
-931
Pretax Income
-20,227
-20,227
--
-9,117
-14,304
Tax Provision
-2,326
-2,326
-3,031
-3,258
-2,368
Net Income Common Stockholders
-17,901
-17,901
--
-5,859
-11,936
Average Dilution Earnings
--
--
--
-8,853
0
Diluted NI Available to Com Stockholders
-17,901
-17,901
--
-14,712
-11,936
Basic EPS
-0.02
--
--
-0.01
-0.01
Diluted EPS
-0.02
--
--
-0.01
-0.01
Basic Average Shares
1,037,592.3620
--
--
862,484.4300
816,051.3110
Diluted Average Shares
1,037,592.3620
--
970,318.4930
1,029,794.4650
816,368.2240
Total Operating Income as Reported
-17,424
-17,424
--
-18,267
-11,920
Total Expenses
17,424
17,424
19,712
18,267
17,191
Net Income from Continuing & Discontinued Operation
-17,901
-17,901
--
-5,859
-11,936
Normalized Income
-16,888.5541
-16,888.5541
--
-12,210.9092
-10,723.5414
Interest Income
300
300
336
355
284
Interest Expense
1,959
1,959
--
1,089
1,215
Net Interest Income
-1,659
-1,659
--
-734
-931
EBIT
-18,268
-18,268
--
-8,028
-13,089
EBITDA
-17,596
-17,596
--
-7,062
-12,187
Reconciled Cost of Revenue
0
0
--
0
525
Reconciled Depreciation
672
672
879
966
902
Net Income from Continuing Operation Net Minority Interest
-17,901
-17,901
-12,272
-5,859
-11,936
Total Unusual Items Excluding Goodwill
-1,144
-1,144
--
9,884
-1,453
Total Unusual Items
-1,144
-1,144
--
9,884
-1,453
Normalized EBITDA
-16,452
-16,452
--
-16,946
-10,734
Tax Rate for Calcs
0.0001
0.0001
--
0.0004
0.0002
Tax Effect of Unusual Items
-131.5541
-131.5541
--
3,532.0908
-240.5414
4/30/2023 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade