Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
6,920
7,351
7,400
6,572
4,789
Cost of Revenue
3,328
3,847
3,868
3,240
2,468
Gross Profit
3,592
3,504
3,532
3,332
2,321
Operating Expense
4,958
4,422
4,472
5,592
2,027
Operating Income
-1,366
-918
-940
-2,260
294
Other Income Expense
25
40
41
-5,125
-11,875
Pretax Income
-1,341
-878
-899
-7,385
-11,581
Tax Provision
15
14
5
-379
195
Net Income Common Stockholders
-1,356
-892
-904
-7,006
-11,776
Diluted NI Available to Com Stockholders
-1,356
-892
-904
-7,006
-11,776
Basic EPS
-0.10
0.00
0.00
-2.08
-7.28
Diluted EPS
-0.10
0.00
0.00
-2.08
-7.28
Basic Average Shares
4,490.8550
4,405.7300
4,270.7390
3,370.6680
1,576.8830
Diluted Average Shares
4,490.8550
4,405.7300
4,270.7390
3,370.6680
1,576.8830
Total Operating Income as Reported
-1,366
-918
-940
-7,414
-11,594
Total Expenses
8,286
8,269
8,340
8,832
4,495
Net Income from Continuing & Discontinued Operation
-1,356
-892
-904
-7,006
-11,776
Normalized Income
-1,356
-892
-904
-2,116.4002
-2,956.2928
EBIT
-1,366
-918
-940
-2,260
294
EBITDA
-1,336
-752
-748
-2,078
340
Reconciled Cost of Revenue
3,328
3,847
3,868
3,240
2,468
Reconciled Depreciation
30
166
192
182
46
Net Income from Continuing Operation Net Minority Interest
-1,356
-892
-904
-7,006
-11,776
Total Unusual Items Excluding Goodwill
--
--
0
-5,154
-11,888
Total Unusual Items
--
--
0
-5,154
-11,888
Normalized EBITDA
-1,336
-752
-748
3,076
12,228
Tax Rate for Calcs
0.0004
--
--
--
0.0003
Tax Effect of Unusual Items
0
0
0
-264.4002
-3,068.2928
9/30/2022 - 3/23/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade