Breakdown
TTM
12/31/2025
Total Revenue
10,387.17
0
Cost of Revenue
10,244.15
223.75
Gross Profit
143.02
-223.75
Operating Expense
20,272.54
14,542.63
Operating Income
-20,129.52
-14,766.37
Net Non Operating Interest Income Expense
184.06
-13.84
Other Income Expense
-6,075.10
-3,017.76
Pretax Income
-26,020.57
-17,797.98
Net Income Common Stockholders
-27,009.42
-17,797.98
Diluted NI Available to Com Stockholders
-27,009.42
-17,797.98
Basic EPS
-0.49
-0.63
Diluted EPS
-0.49
-0.63
Basic Average Shares
54,799.41
28,408.60
Diluted Average Shares
54,799.41
28,408.60
Total Expenses
30,516.69
14,766.37
Net Income from Continuing & Discontinued Operation
-27,009.42
-17,797.98
Normalized Income
-20,757.58
-14,603.48
Interest Income
489.28
13.77
Interest Expense
278.81
27.61
Net Interest Income
184.06
-13.84
EBIT
-25,741.76
-17,770.37
EBITDA
-25,458.73
-17,546.62
Reconciled Cost of Revenue
10,244.15
223.75
Reconciled Depreciation
283.03
223.75
Net Income from Continuing Operation Net Minority Interest
-27,009.42
-17,797.98
Total Unusual Items Excluding Goodwill
-6,251.84
-3,194.50
Total Unusual Items
-6,251.84
-3,194.50
Normalized EBITDA
-19,206.90
-14,352.12
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
12/31/2025 - 10/24/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade