Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
2,369.5080
2,550.9510
2,561.7450
2,374.2160
2,156.8810
Operating Expense
3,041.0870
2,557.4390
2,503.0480
2,492.1590
2,217.3280
Operating Income
-671.5790
-6.4880
58.6970
-117.9430
-60.4470
Other Income Expense
41
16.9140
14.2650
-9.8260
54.4630
Pretax Income
-630.5790
10.4260
72.9620
-127.7690
-5.9850
Tax Provision
-327.2940
-24.9250
-26.1280
-29.8970
-38.7430
Net Income Common Stockholders
-314.9050
23.7310
87.4700
-109.4920
21.1380
Diluted NI Available to Com Stockholders
-314.9050
23.7310
87.4700
-109.4920
21.1380
Basic EPS
-0.01
0.00
0.00
0.00
0.00
Diluted EPS
-0.01
0.00
0.00
0.00
0.00
Basic Average Shares
53,143.8220
53,143.8220
53,143.8220
53,143.8220
52,194.6120
Diluted Average Shares
59,771.4580
59,771.4580
61,217.2720
53,143.8220
58,827.0620
Total Operating Income as Reported
-671.5790
-6.4880
58.6970
-117.9430
-60.4480
Total Expenses
3,041.0870
2,557.4390
2,503.0480
2,492.1590
2,217.3280
Net Income from Continuing & Discontinued Operation
-303.2850
35.3510
99.0900
-97.8720
32.7580
Normalized Income
-302.8518
56.1980
110.4310
-87.9010
-6.4522
EBIT
-671.5790
-6.4880
58.6970
-117.9430
-60.4470
EBITDA
-671.4090
-4.5570
61.1220
-115.4960
-57.8840
Reconciled Depreciation
0.1700
1.9310
2.4250
2.4470
2.5630
Net Income from Continuing Operation Net Minority Interest
-303.2850
35.3510
99.0900
-97.8720
32.7580
Total Unusual Items Excluding Goodwill
-0.7220
-20.8470
-11.3410
-9.9710
52.9510
Total Unusual Items
-0.7220
-20.8470
-11.3410
-9.9710
52.9510
Normalized EBITDA
-670.6870
16.2900
72.4630
-105.5250
-110.8350
Tax Rate for Calcs
0.0004
0
0
0
0.0003
Tax Effect of Unusual Items
-0.2888
0
0
0
13.7408
10/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade