Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
154,290
154,290
231,424
92,416
260,026
Cost of Revenue
152,034
152,034
224,383
78,234
270,597
Gross Profit
2,256
2,256
7,041
14,182
-10,571
Operating Expense
100,855
100,855
28,645
18,994
203,974
Operating Income
-98,599
-98,599
-21,604
-4,812
-214,545
Net Non Operating Interest Income Expense
--
--
0
0
424
Other Income Expense
1,254
1,254
5,619
-978
-15,555
Pretax Income
-97,345
-97,345
-15,985
-5,790
-229,676
Tax Provision
-1
-1
242
631
536
Net Income Common Stockholders
-97,319
-97,319
-13,605
-3,651
-229,447
Diluted NI Available to Com Stockholders
-97,319
-97,319
-13,605
-3,651
-229,447
Basic EPS
-6.02
--
-4.49
-4.04
-443.46
Diluted EPS
-6.02
--
-4.49
-4.04
-443.46
Basic Average Shares
16,170.3200
--
3,034.8210
906.4230
517.6490
Diluted Average Shares
16,170.3200
--
3,034.8210
906.4230
517.6490
Total Operating Income as Reported
-98,599
-98,599
-21,604
-4,812
-214,545
Total Expenses
252,889
252,889
253,028
97,228
474,571
Net Income from Continuing & Discontinued Operation
-97,319
-97,319
-13,605
-3,651
-229,447
Normalized Income
-97,319
-97,319
-13,606
-3,651
-229,186
Net Interest Income
--
--
0
0
424
EBIT
-98,599
-98,599
-21,604
-4,812
-214,545
EBITDA
-89,891
-89,891
-10,323
963
-205,892
Reconciled Cost of Revenue
152,034
152,034
224,383
78,234
270,597
Reconciled Depreciation
8,708
8,708
11,281
5,775
8,653
Net Income from Continuing Operation Net Minority Interest
-97,319
-97,319
-13,606
-3,651
-229,186
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-89,891
-89,891
-10,323
963
-205,892
Tax Rate for Calcs
0
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade