Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
21,846.5410
22,010.9960
22,731.7060
30,546.5130
24,663.9430
Operating Expense
23,242.2700
24,292.1430
24,021.6140
33,909.6900
26,335.1060
Operating Income
-1,395.7290
-2,281.1470
-1,289.9080
-3,363.1770
-1,671.1630
Net Non Operating Interest Income Expense
-1.8690
96.7180
190.5750
131.8300
54.5650
Other Income Expense
17.1900
-208.5600
129.6520
-111.8730
252.3190
Pretax Income
-1,380.4080
-2,392.9890
-969.6810
-3,343.2200
-1,364.2790
Tax Provision
88.0880
82.5740
35.7900
40.9350
30.3410
Net Income Common Stockholders
-1,468.4960
-2,475.5630
-1,005.4710
-3,384.1550
-1,394.6200
Diluted NI Available to Com Stockholders
-1,468.4960
-2,475.5630
-1,005.4710
-3,384.1550
-1,394.6200
Basic EPS
0.00
-0.01
0.00
-0.01
-0.01
Diluted EPS
0.00
-0.01
0.00
-0.01
-0.01
Basic Average Shares
286,314.6380
285,814.6380
285,814.6380
282,337.8290
271,908.7250
Diluted Average Shares
286,314.6380
285,814.6380
285,814.6380
282,337.8290
271,908.7250
Total Expenses
23,242.2700
24,292.1430
24,021.6140
33,909.6900
26,335.1060
Net Income from Continuing & Discontinued Operation
-1,468.4960
-2,475.5630
-1,005.4710
-3,384.1550
-1,394.6200
Normalized Income
-1,475.2394
-2,291.8908
-1,108.2717
-3,314.1644
-1,580.8062
Interest Income
65.8520
96.7180
190.5750
131.8300
54.5650
Net Interest Income
-1.8690
96.7180
190.5750
131.8300
54.5650
EBIT
-1,200.8450
-2,281.1470
-1,289.9080
-3,363.1770
-1,671.1630
EBITDA
80.5180
-1,070.2490
-184.8130
-2,270.3670
-575.1460
Reconciled Depreciation
1,281.3630
1,210.8980
1,105.0950
1,092.8100
1,096.0170
Net Income from Continuing Operation Net Minority Interest
-1,468.4960
-2,475.5630
-1,005.4710
-3,384.1550
-1,394.6200
Total Unusual Items Excluding Goodwill
11.2390
-216.0850
120.9420
-116.6510
252.3190
Total Unusual Items
11.2390
-216.0850
120.9420
-116.6510
252.3190
Normalized EBITDA
69.2790
-854.1640
-305.7550
-2,153.7160
-827.4650
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
4.4956
-32.4128
18.1413
-46.6604
66.1328
12/31/2022 - 7/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade