Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
64,270
62,839
52,904
Cost of Revenue
35,629
33,452
13,031
Gross Profit
28,641
29,387
39,873
Operating Expense
384,162
407,888
407,918
Operating Income
-355,521
-378,501
-368,045
Net Non Operating Interest Income Expense
-6,811
-8,574
-10,224
Other Income Expense
-190,426
-174,672
-84,259
Pretax Income
-552,758
-561,747
-462,528
Tax Provision
9,310
-2,416
-33,516
Earnings from Equity Interest Net of Tax
-18,735
-18,426
-126
Net Income Common Stockholders
-547,998
-572,843
-428,325
Average Dilution Earnings
--
0
0
Diluted NI Available to Com Stockholders
-547,998
-572,843
-428,325
Basic EPS
-1.10
-1.37
-1.45
Diluted EPS
-1.10
-1.37
-1.45
Basic Average Shares
507,859
419,315
294,774
Diluted Average Shares
507,859
419,315
294,774
Total Operating Income as Reported
-462,646
-504,315
-401,451
Total Expenses
419,791
441,340
420,949
Net Income from Continuing & Discontinued Operation
-547,998
-572,843
-428,325
Normalized Income
-399,836.6600
-398,189.4067
-376,926.4447
Interest Expense
6,811
8,574
10,224
Net Interest Income
-6,811
-8,574
-10,224
EBIT
-545,947
-553,173
-452,304
EBITDA
-532,020
-539,928
-439,842
Reconciled Cost of Revenue
26,212
24,532
4,709
Reconciled Depreciation
13,927
13,245
12,462
Net Income from Continuing Operation Net Minority Interest
-547,998
-572,843
-428,325
Total Unusual Items Excluding Goodwill
-187,546
-175,408
-55,414
Total Unusual Items
-187,546
-175,408
-55,414
Normalized EBITDA
-344,474
-364,520
-384,428
Tax Rate for Calcs
0.0002
0
0.0001
Tax Effect of Unusual Items
-39,384.6600
-754.4067
-4,015.4447
12/31/2021 - 9/13/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade