Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0
0
0
0
Gross Profit
0
0
0
0
0
Operating Expense
3,987.9190
4,320.9270
980.4610
-91.3300
1,007.0400
Operating Income
-3,987.9190
-4,320.9270
-980.4610
91.3300
-1,007.0400
Net Non Operating Interest Income Expense
-228.7590
-186.2400
-3.1600
-545.5260
-2.0820
Pretax Income
-18,201.1960
-18,491.6850
-983.6210
-454.1960
-1,009.1220
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-18,201.1960
-18,491.6850
-983.6210
-454.1960
-1,009.1220
Diluted NI Available to Com Stockholders
-18,201.1960
-18,491.6850
-983.6210
-454.1960
-1,009.1220
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
30,009,862.5200
29,668,735.1560
17,721,463.5140
6,405,097.4030
2,165,197.6630
Diluted Average Shares
30,009,862.5200
29,668,735.1560
17,721,463.5140
6,405,097.4030
2,165,197.6630
Total Operating Income as Reported
-17,972.4370
-18,305.4450
-980.4610
91.3300
-1,007.0400
Total Expenses
3,987.9190
4,320.9270
980.4610
-91.3300
1,007.0400
Net Income from Continuing & Discontinued Operation
-18,201.1960
-18,491.6850
-983.6210
-454.1960
-1,009.1220
Normalized Income
-4,216.6780
-4,507.1670
-983.6210
-454.1960
-1,009.1220
Interest Expense
226.6360
186.2400
3.1600
545.5260
2.0820
Net Interest Income
-228.7590
-186.2400
-3.1600
-545.5260
-2.0820
EBIT
-17,974.5600
-18,305.4450
-980.4610
91.3300
-1,007.0400
EBITDA
-17,974.5600
-18,305.4450
-980.4610
91.3300
-1,007.0400
Reconciled Cost of Revenue
0
0
0
0
0
Net Income from Continuing Operation Net Minority Interest
-18,201.1960
-18,491.6850
-983.6210
-454.1960
-1,009.1220
Total Unusual Items Excluding Goodwill
-13,984.5180
-13,984.5180
0
--
--
Total Unusual Items
-13,984.5180
-13,984.5180
0
--
--
Normalized EBITDA
-3,990.0420
-4,320.9270
-980.4610
91.3300
-1,007.0400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/13/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
