Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
4,753,000
4,510,400
4,583,800
4,553,200
4,514,700
Cost of Revenue
3,165,000
3,005,600
3,034,500
2,975,600
3,010,100
Gross Profit
1,588,000
1,504,800
1,549,300
1,577,600
1,504,600
Operating Expense
1,055,100
1,013,800
1,016,000
995,600
928,900
Operating Income
532,900
491,000
533,300
582,000
575,700
Net Non Operating Interest Income Expense
-56,000
-59,100
-61,900
-58,700
-35,700
Other Income Expense
-14,700
-54,300
41,400
-122,800
12,500
Pretax Income
462,200
377,600
512,800
400,500
552,500
Tax Provision
98,900
61,500
93,900
70,800
109,200
Net Income Common Stockholders
363,300
316,100
418,900
329,700
443,300
Diluted NI Available to Com Stockholders
363,300
316,100
418,900
329,700
443,300
Basic EPS
3.76
3.18
4.04
3.16
4.23
Diluted EPS
3.74
3.17
4.01
3.13
4.20
Basic Average Shares
96,950
99,500
103,800
104,400
104,822
Diluted Average Shares
97,325
99,800
104,400
105,300
105,649
Total Operating Income as Reported
489,800
409,900
533,300
430,700
575,700
Total Expenses
4,220,100
4,019,400
4,050,500
3,971,200
3,939,000
Net Income from Continuing & Discontinued Operation
363,300
316,100
418,900
329,700
443,300
Normalized Income
397,177.61
383,991.18
418,900
454,219.90
443,300
Interest Expense
56,000
59,100
61,900
58,700
35,700
Net Interest Income
-56,000
-59,100
-61,900
-58,700
-35,700
EBIT
518,200
436,700
574,700
459,200
588,200
EBITDA
663,700
579,600
702,900
578,400
697,000
Reconciled Cost of Revenue
3,165,000
3,005,600
3,034,500
2,975,600
3,010,100
Reconciled Depreciation
145,500
142,900
128,200
119,200
108,800
Net Income from Continuing Operation Net Minority Interest
363,300
316,100
418,900
329,700
443,300
Total Unusual Items Excluding Goodwill
-43,100
-81,100
0
-151,300
0
Total Unusual Items
-43,100
-81,100
0
-151,300
0
Normalized EBITDA
706,800
660,700
702,900
729,700
697,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,222.39
-13,208.82
0
-26,780.10
0
10/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade