Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
186,952
186,952
11,276
31,209
10,143.5056
Cost of Revenue
129,695
129,695
8,657
20,427
8,079.5138
Gross Profit
57,257
57,257
2,619
10,782
2,063.9918
Operating Expense
6,611
6,611
6,063
5,691
4,833.0649
Operating Income
50,646
50,646
-3,444
5,091
-2,769.0731
Net Non Operating Interest Income Expense
1,995
1,995
111
513
-1,148.7773
Other Income Expense
1,999
1,999
-2,311
11,296
-371.2110
Pretax Income
54,640
54,640
-5,644
16,900
-4,289.0614
Tax Provision
14,391
14,391
-1,135
3,195
-10.9826
Net Income Common Stockholders
40,249
40,249
-4,509
13,705
-4,278.0788
Diluted NI Available to Com Stockholders
40,249
40,249
-4,509
13,705
-4,278.0788
Basic EPS
0.29
--
-0.04
0.13
-0.04
Diluted EPS
0.29
--
-0.04
0.12
-0.04
Basic Average Shares
138,950.8420
--
126,795.4910
108,639.6740
97,948.8820
Diluted Average Shares
139,416.6130
--
126,795.4910
115,155.2520
97,948.8820
Total Operating Income as Reported
48,319
48,319
-3,444
5,091
-2,769.0731
Total Expenses
136,306
136,306
14,720
26,118
12,912.5787
Net Income from Continuing & Discontinued Operation
40,249
40,249
-4,509
13,705
-4,278.0788
Normalized Income
38,776.4936
38,776.4936
-2,536.5122
4,663.7547
-3,801.1950
Interest Income
1,995
1,995
414
513
49.0555
Interest Expense
0
0
303
0
1,197.8328
Net Interest Income
1,995
1,995
111
513
-1,148.7773
EBIT
54,640
54,640
-5,341
16,900
-3,091.2286
EBITDA
54,751
54,751
-5,294
16,900
-3,073.6565
Reconciled Cost of Revenue
129,695
129,695
8,657
20,427
8,079.5138
Reconciled Depreciation
111
111
47
0
17.5721
Net Income from Continuing Operation Net Minority Interest
40,249
40,249
-4,509
13,705
-4,278.0788
Total Unusual Items Excluding Goodwill
1,999
1,999
-2,469
11,149
-478.1081
Total Unusual Items
1,999
1,999
-2,469
11,149
-478.1081
Normalized EBITDA
52,752
52,752
-2,825
5,751
-2,595.5484
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0
Tax Effect of Unusual Items
526.4936
526.4936
-496.5122
2,107.7547
-1.2242
4/30/2023 - 4/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade