Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
2,545
2,545
--
16
4,055
Cost of Revenue
1,934
1,934
--
-27
8,144
Gross Profit
611
611
--
43
-4,089
Operating Expense
27,223
27,223
11,616
8,651
7,682
Operating Income
-26,612
-26,612
-11,605
-8,608
-11,771
Net Non Operating Interest Income Expense
-5,784
-5,784
--
-5,547
-4,293
Other Income Expense
-16,339
-16,339
--
-30,061
-3,442
Pretax Income
-48,735
-48,735
-17,997
-44,216
-19,506
Tax Provision
1,618
1,618
--
1,603
559
Net Income Common Stockholders
-49,732
-49,732
-15,658
-46,700
-24,355
Diluted NI Available to Com Stockholders
-49,732
-49,732
-15,658
-46,700
-24,355
Basic EPS
-2.59
--
-2.60
-14.88
-9.87
Diluted EPS
-2.59
--
-2.60
-14.88
-9.87
Basic Average Shares
19,456
--
6,655
3,079
2,467
Diluted Average Shares
19,456
--
6,655
3,079
2,467
Total Operating Income as Reported
-25,340
-25,340
-11,589
-8,519
-11,740
Total Expenses
29,157
29,157
11,666
8,624
15,826
Net Income from Continuing & Discontinued Operation
-49,732
-49,732
-15,658
-46,700
-24,355
Normalized Income
-38,025.3000
-38,025.3000
-16,425.1701
-23,471.4440
-17,655.6000
Interest Income
0
0
--
16
6
Interest Expense
4,511
4,511
--
4,966
4,061
Net Interest Income
-5,784
-5,784
--
-5,547
-4,293
EBIT
-44,224
-44,224
-13,107
-39,250
-15,445
EBITDA
-43,296
-43,296
-12,590
-37,678
-13,864
Reconciled Cost of Revenue
1,934
1,934
--
-27
7,902
Reconciled Depreciation
928
928
--
1,572
1,581
Net Income from Continuing Operation Net Minority Interest
-50,353
-50,353
-17,306
-45,819
-20,065
Total Unusual Items Excluding Goodwill
-17,611
-17,611
--
-30,118
-3,442
Total Unusual Items
-17,611
-17,611
--
-30,118
-3,442
Normalized EBITDA
-25,685
-25,685
-11,674
-7,560
-10,422
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0.0003
Tax Effect of Unusual Items
-5,283.3000
-5,283.3000
-35.1701
-7,770.4440
-1,032.6000
6/30/2023 - 5/27/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade