Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
98.3180
98.3180
19.2720
0
0
Operating Expense
2,628.3040
2,628.3040
1,742.0540
1,888.1220
4,277.7170
Operating Income
-2,529.9860
-2,529.9860
-1,722.7820
-1,888.1220
-4,277.7170
Net Non Operating Interest Income Expense
-1.2570
-1.2570
3.6400
18.8510
31.0210
Pretax Income
-7,019.1210
-7,019.1210
3.2220
-353.3150
-4,245.1600
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-7,019.1210
-7,019.1210
3.2220
-353.3150
-4,245.1600
Diluted NI Available to Com Stockholders
-7,019.1210
-7,019.1210
3.2220
-353.3150
-4,245.1600
Basic EPS
0.00
-0.03
0.00
-0.00
-0.06
Diluted EPS
0.00
-0.03
0.00
-0.00
-0.06
Basic Average Shares
138,052.7050
206,053.4970
138,052.7050
91,510.2530
75,019.4250
Diluted Average Shares
138,052.7050
206,053.4970
138,052.7050
91,510.2530
75,019.4250
Total Operating Income as Reported
-2,622.0540
-2,622.0540
-1,668.7260
-2,637.9540
-4,277.7170
Rent Expense Supplemental
46.5260
46.5260
53.1590
--
--
Total Expenses
2,628.3040
2,628.3040
1,742.0540
1,888.1220
4,277.7170
Net Income from Continuing & Discontinued Operation
-7,019.1210
-7,019.1210
3.2220
-353.3150
-4,245.1600
Normalized Income
-2,590.6420
-2,590.6420
-1,286.4430
-1,652.7030
-4,245.1600
Interest Income
0.0450
0.0450
9.7690
19.4320
31.0210
Interest Expense
1.3020
1.3020
6.1290
0.5810
0
Net Interest Income
-1.2570
-1.2570
3.6400
18.8510
31.0210
EBIT
-7,017.8190
-7,017.8190
9.3510
-352.7340
-4,245.1600
EBITDA
-6,731.8590
-6,731.8590
75.5520
-340.9260
-4,197.9270
Reconciled Depreciation
285.9600
285.9600
66.2010
11.8080
47.2330
Net Income from Continuing Operation Net Minority Interest
-7,019.1210
-7,019.1210
3.2220
-353.3150
-4,245.1600
Total Unusual Items Excluding Goodwill
-4,428.4790
-4,428.4790
1,651.8380
1,299.3880
0
Total Unusual Items
-4,428.4790
-4,428.4790
2,014.0110
1,299.3880
0
Normalized EBITDA
-2,303.3800
-2,303.3800
-1,938.4590
-1,640.3140
-4,197.9270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade