| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-245.9690 | -97.5610 | -157.0590 | -206.9000 | -167.8940 |
|
Gross Profit
|
-245.9690 | -97.5610 | -157.0590 | -206.9000 | -167.8940 |
| Selling, General and Administrative Expenses
|
-9,054.7400 | -7,053.0020 | -9,139.3850 | -4,637.0250 | -5,158.7970 |
| Other Income/Expense, Operating
|
-408.8800 | -320.2110 | -346.3460 | -291.3130 | -305.6760 |
|
Operating Income/Expenses
|
-9,463.6200 | -7,373.2130 | -9,485.7310 | -4,928.3380 | -5,464.4730 |
|
Total Operating Profit/Loss
|
-9,709.5890 | -7,470.7740 | -9,642.7900 | -5,135.2380 | -5,632.3670 |
| Total Net Finance Income/Expense
|
2,686.5670 | 1,968.3520 | 2,676.5080 | 1,176.9500 | 584.5120 |
| Net Investment Income
|
167.6810 | 2,382.6600 | 44.4520 | 619.9890 | -705.8480 |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | 0 | 759.5250 |
|
Non-Operating Income/Expenses, Total
|
2,854.2480 | 4,351.0120 | 2,720.9600 | 1,796.9390 | 638.1890 |
|
Pretax Income
|
-6,855.3410 | -3,119.7620 | -6,921.8300 | -3,338.2990 | -4,994.1780 |
|
Net Income from Continuing Operations
|
-6,855.3410 | -3,119.7620 | -6,921.8300 | -3,338.2990 | -4,994.1780 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-6,855.3410 | -3,119.7620 | -6,921.8300 | -3,338.2990 | -4,994.1780 |
|
Net Income after Non-Controlling/Minority Interests
|
-6,855.3410 | -3,119.7620 | -6,921.8300 | -3,338.2990 | -4,994.1780 |
|
Net Income Available to Common Stockholders
|
-6,855.3410 | -3,119.7620 | -6,921.8300 | -3,338.2990 | -4,994.1780 |
|
Diluted Net Income Available to Common Stockholders
|
-6,855.3410 | -3,119.7620 | -6,921.8300 | -3,338.2990 | -4,994.1780 |
| Basic EPS
|
0.00 | 0.02 | -0.04 | -0.02 | -0.03 |
| Diluted EPS
|
0.00 | 0.02 | -0.04 | -0.02 | -0.03 |
|
Basic Weighted Average Shares Outstanding
|
216,352.6260 | 200,690.6960 | 187,910.0040 | 159,763.7500 | 151,531.4450 |
|
Diluted Weighted Average Shares Outstanding
|
216,352.6260 | 200,690.6960 | 187,910.0040 | 159,763.7500 | 151,531.4450 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-9,541.9080 | -5,088.1140 | -9,598.3380 | -4,515.2490 | -5,578.6900 |
|
EBITDA
|
-9,295.9390 | -4,990.5530 | -9,440.6790 | -4,308.3490 | -5,410.7960 |
|
Normalized EBITDA
|
-6,405.9780 | -7,483.5970 | -7,084.1790 | -4,466.5210 | -2,474.4530 |
|
Normalized Income
|
-3,965.3800 | -5,612.8060 | -4,565.3300 | -3,496.4710 | -2,057.8350 |
|
Total Unusual Items
|
2,889.9610 | -2,493.0440 | 2,356.5000 | -158.1720 | 2,936.3430 |
|
Total Unusual Items Excluding Goodwill
|
2,889.9610 | -2,493.0440 | 2,356.5000 | -158.1720 | 2,936.3430 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 5/19/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade