Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
76,899,710.28
73,023,477.74
56,699,162.79
50,457,189.15
46,436,849.85
Cost of Revenue
65,170,648.64
62,665,847.82
48,876,272.99
43,865,732.92
38,237,281.47
Gross Profit
11,729,061.65
10,357,629.92
7,822,889.80
6,591,456.23
8,199,568.38
Operating Expense
6,127,804.22
5,944,133.01
5,663,073.83
4,686,614.64
6,546,458.89
Operating Income
5,601,257.42
4,413,496.91
2,159,815.97
1,904,841.59
1,653,109.49
Net Non Operating Interest Income Expense
-831,200.41
-756,249.86
-864,670.07
-905,776.86
-972,231.30
Pretax Income
4,207,515
3,988,991.79
2,103,785.69
2,519,226.05
2,771,784.13
Tax Provision
937,827.41
964,424.13
247,391.47
997,023.71
334,909.03
Net Income Common Stockholders
3,065,046.13
2,774,356.66
1,860,446.16
1,330,997.96
2,383,432.92
Basic EPS
0.70
0.64
0.42
0.29
0.52
Diluted EPS
0.70
0.64
0.42
0.29
0.52
Basic Average Shares
4,378,877.20
4,356,031.82
4,423,314.70
4,623,125.96
4,580,882.03
Diluted Average Shares
4,401,241.54
4,365,628.11
4,423,314.70
4,623,125.96
4,580,882.03
Total Operating Income as Reported
4,363,245.06
4,043,510.76
2,167,728.25
2,599,236.02
2,775,340.53
Rent Expense Supplemental
76,365.54
46,873.23
71,254.72
56,328.30
45,722.83
Total Expenses
71,298,452.86
68,609,980.82
54,539,346.82
48,552,347.55
44,783,740.36
Net Income from Continuing & Discontinued Operation
3,065,046.13
2,774,356.66
1,860,446.16
1,330,997.96
2,383,432.92
Normalized Income
3,733,286
3,057,236.70
2,784,527.88
1,584,781.25
2,552,702.60
Interest Income
365,023.84
413,220.83
464,537.72
614,798.30
475,601.34
Interest Expense
943,118.36
1,056,830.20
1,216,550.86
1,373,976.47
1,333,909.21
Net Interest Income
-831,200.41
-756,249.86
-864,670.07
-905,776.86
-972,231.30
EBIT
5,150,633.36
5,045,821.99
3,320,336.55
3,893,202.52
4,105,693.34
EBITDA
5,150,633.36
9,148,291.36
6,697,473.10
6,691,896.08
6,848,717.25
Reconciled Cost of Revenue
65,170,648.64
62,665,847.82
48,876,272.99
43,865,732.92
38,237,281.47
Reconciled Depreciation
3,612,706.65
4,102,469.36
3,377,136.54
2,798,693.57
2,743,023.91
Net Income from Continuing Operation Net Minority Interest
3,065,046.13
2,774,356.66
1,860,446.16
1,330,997.96
2,383,432.92
Total Unusual Items Excluding Goodwill
-859,907.61
-373,080.15
-1,047,229.02
-420,008.20
-192,533.06
Total Unusual Items
-859,907.61
-373,080.15
-1,047,229.02
-420,008.20
-192,533.06
Normalized EBITDA
6,010,540.97
9,521,371.50
7,744,702.11
7,111,904.28
7,041,250.31
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-191,667.75
-90,200.11
-123,147.30
-166,224.91
-23,263.38
12/31/2022 - 12/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade