| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
7,676,636.71 | 8,209,763.13 | 8,849,314.72 | 9,612,788.76 | 10,176,687.80 |
| Cost of Revenue
|
-5,742,548.85 | -6,012,016.90 | -6,592,327.47 | -7,224,778.35 | -7,216,678.73 |
|
Gross Profit
|
1,934,087.86 | 2,197,746.22 | 2,256,987.26 | 2,388,010.41 | 2,960,009.07 |
| Selling, General and Administrative Expenses
|
-1,687,444.67 | -1,772,707.87 | -1,890,775.04 | -1,807,162.74 | -1,968,814.87 |
|
Research and Development Expenses
|
-260,151.19 | -302,971.04 | -360,966.80 | -388,911.16 | -390,130.52 |
|
Taxes Other Than Income Taxes
|
-43,852.13 | -46,989.71 | -43,866.63 | -38,493.37 | -55,325.82 |
| Other Income/Expense, Operating
|
37,785.25 | 34,359.42 | 38,822.94 | 69,046.84 | 88,161.50 |
|
Operating Income/Expenses
|
-1,953,662.74 | -2,088,309.20 | -2,256,785.53 | -2,067,309.63 | -2,326,109.71 |
|
Total Operating Profit/Loss
|
-19,574.89 | 109,437.03 | 201.73 | 320,700.78 | 633,899.36 |
| Total Net Finance Income/Expense
|
63,972.01 | 76,754.97 | 84,234.92 | 34,307.57 | 34,190.97 |
| Net Investment Income
|
-7,254.90 | -80,743.22 | -4,420.49 | 115,329.78 | -35,745.53 |
| Irregular Income/Expenses
|
-6,043.35 | -6,839.73 | -27,613.46 | -36,292.21 | -41,102.45 |
|
Other Income/Expense, Non-Operating
|
-445.67 | -1,069.96 | -3,329.45 | -3,133.85 | -7,826.27 |
|
Non-Operating Income/Expenses, Total
|
50,228.08 | -11,897.94 | 48,871.52 | 110,211.29 | -50,483.28 |
|
Pretax Income
|
30,653.20 | 97,539.09 | 49,073.25 | 430,912.07 | 583,416.08 |
|
Provision for Income Tax
|
39,231.35 | 19,595.96 | 57,356.20 | -40,363.23 | -60,501.70 |
|
Net Income from Continuing Operations
|
69,884.55 | 117,135.04 | 106,429.45 | 390,548.84 | 522,914.38 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
69,884.55 | 117,135.04 | 106,429.45 | 390,548.84 | 522,914.38 |
|
Non-Controlling/Minority Interests
|
-3,834.91 | 510.75 | 15,922.22 | -1,502.67 | 6,990.94 |
|
Net Income after Non-Controlling/Minority Interests
|
66,049.63 | 117,645.79 | 122,351.67 | 389,046.17 | 529,905.32 |
|
Net Income Available to Common Stockholders
|
66,049.63 | 117,645.79 | 122,351.67 | 389,046.17 | 529,905.32 |
| Basic EPS
|
0.10 | 0.16 | 0.16 | 0.52 | 0.70 |
| Diluted EPS
|
0.10 | 0.16 | 0.16 | 0.52 | 0.70 |
|
Basic Weighted Average Shares Outstanding
|
695,899.68 | 735,286.22 | 764,697.93 | 748,165.71 | 757,007.60 |
|
Diluted Weighted Average Shares Outstanding
|
695,899.68 | 735,286.22 | 764,697.93 | 748,165.71 | 757,007.60 |
|
Reported Normalized Basic EPS
|
0.13 | 0.28 | 0.16 | 0.47 | 0.72 |
|
Reported Normalized Diluted EPS
|
0.13 | 0.28 | 0.16 | 0.47 | 0.72 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-42,854.27 | 18,120.81 | -38,137.77 | 394,943.50 | 547,099.36 |
|
EBITDA
|
-42,854.27 | 118,557.06 | 68,509.50 | 502,681.51 | 662,933.15 |
12/31/2022 - 5/16/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade