Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
15,080,144.89
11,928,697.13
8,272,310.18
6,060,945
6,911,881.25
Cost of Revenue
11,277,805.70
9,133,771.04
6,414,412.42
4,691,535.74
5,280,160.57
Gross Profit
3,802,339.19
2,794,926.08
1,857,897.77
1,369,409.26
1,631,720.68
Operating Expense
1,710,512.28
1,465,942.36
992,470.76
721,385.12
901,824.34
Operating Income
2,091,826.91
1,328,983.72
865,427.01
648,024.15
729,896.34
Net Non Operating Interest Income Expense
42,668.84
44,857.25
79,806.40
122,725.84
73,146.98
Pretax Income
1,693,356.24
1,026,152.85
720,855.97
677,093.35
684,894.22
Tax Provision
185,040.34
94,295.77
64,692.78
57,960.97
71,314.12
Net Income Common Stockholders
1,511,813.30
946,320.78
661,315.43
619,075.05
608,407.79
Basic EPS
1.89
1.21
0.85
0.83
0.90
Diluted EPS
1.86
1.20
0.84
0.79
0.87
Basic Average Shares
798,057.77
782,083.29
778,018.15
745,873.56
676,008.66
Diluted Average Shares
809,639.22
788,600.65
787,280.28
783,639.31
699,319.30
Total Operating Income as Reported
1,696,197.45
1,026,460.28
708,801.91
656,893.01
686,022.44
Total Expenses
12,988,317.98
10,599,713.41
7,406,883.17
5,412,920.85
6,181,984.91
Net Income from Continuing & Discontinued Operation
1,511,813.30
946,320.78
661,315.43
619,075.05
608,407.79
Normalized Income
1,873,282.21
1,231,428.43
860,089.30
752,955.46
761,644.86
Interest Income
53,075.27
55,963.29
95,249.94
136,376.13
90,274.64
Interest Expense
7,221.53
7,539.69
12,501.60
11,534.13
14,523.70
Net Interest Income
42,668.84
44,857.25
79,806.40
122,725.84
73,146.98
EBIT
1,700,577.76
1,033,692.53
733,357.57
688,627.48
699,417.92
EBITDA
1,700,577.76
1,482,252.83
1,043,250.08
996,762.38
1,010,716.69
Reconciled Cost of Revenue
11,277,805.70
9,133,771.04
6,414,412.42
4,691,535.74
5,280,160.57
Reconciled Depreciation
387,510.91
448,560.30
309,892.51
308,134.90
311,298.77
Net Income from Continuing Operation Net Minority Interest
1,511,813.30
946,320.78
661,315.43
619,075.05
608,407.79
Total Unusual Items Excluding Goodwill
-405,813.95
-313,958.04
-218,371.48
-146,413.81
-171,047.25
Total Unusual Items
-405,813.95
-313,958.04
-218,371.48
-146,413.81
-171,047.25
Normalized EBITDA
2,106,391.71
1,796,210.87
1,261,621.57
1,143,176.19
1,181,763.94
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-44,345.04
-28,850.40
-19,597.62
-12,533.41
-17,810.17
12/31/2022 - 8/21/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade