Breakdown
TTM
9/30/2025
3/31/2023
3/31/2022
Total Revenue
939,820
939,820
422,095.7030
385,877.8520
Cost of Revenue
852,548
852,548
427,684.9080
397,859.1750
Gross Profit
87,272
87,272
-5,589.2050
-11,981.3230
Operating Expense
81,077
81,077
57,207.4650
44,291.6550
Operating Income
6,195
6,195
-62,796.6700
-56,272.9780
Net Non Operating Interest Income Expense
-17,729
-17,729
-17,151.0650
-6,916.2630
Pretax Income
35,669
35,669
-89,864.1340
-33,653.6280
Tax Provision
2,669
2,669
-471.9300
-1,395.3890
Net Income Common Stockholders
32,582
32,582
-73,825.5600
-22,654.1160
Diluted NI Available to Com Stockholders
32,582
32,582
-73,825.5600
-22,654.1160
Basic EPS
0.01
0.01
-3.84
-0.18
Diluted EPS
0.01
0.01
-3.84
-0.18
Basic Average Shares
2,310,107
2,310,107
192,336.1110
124,348.0050
Diluted Average Shares
2,389,868
2,389,868
192,336.1110
124,348.0050
Total Operating Income as Reported
34,238
34,238
--
--
Total Expenses
933,625
933,625
484,892.3730
442,150.8300
Net Income from Continuing & Discontinued Operation
32,582
32,582
-73,825.5600
-22,654.1160
Normalized Income
34,807.0414
34,807.0414
-63,390.7467
-50,246.0831
Interest Income
1,711
1,711
207.7190
44.4090
Interest Expense
19,440
19,440
17,358.7840
6,960.6720
Net Interest Income
-17,729
-17,729
-17,151.0650
-6,916.2630
EBIT
55,109
55,109
-72,505.3500
-26,692.9560
EBITDA
75,141
75,141
-10,867.3190
5,636.4240
Reconciled Cost of Revenue
852,548
852,548
427,684.9080
397,859.1750
Reconciled Depreciation
20,032
20,032
61,638.0310
32,329.3800
Net Income from Continuing Operation Net Minority Interest
32,582
32,582
-73,825.5600
-22,654.1160
Total Unusual Items Excluding Goodwill
-2,405
-2,405
-10,489.9020
28,785.5080
Total Unusual Items
-2,405
-2,405
-10,489.9020
28,785.5080
Normalized EBITDA
77,546
77,546
-377.4170
-23,149.0840
Tax Rate for Calcs
0.0001
0.0001
0
0
Tax Effect of Unusual Items
-179.9586
-179.9586
-55.0887
1,193.5409
3/31/2022 - 2/27/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade