Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
16,375.112
--
18,535.454
23,470.485
37,166.269
Cost of Revenue
10,994.793
--
14,292.369
16,603.923
31,258.387
Gross Profit
5,380.319
--
4,243.085
6,866.562
5,907.882
Operating Expense
14,871.462
--
16,444.318
22,654.499
22,163.438
Operating Income
-9,491.143
--
-12,201.233
-15,787.937
-16,255.556
Net Non Operating Interest Income Expense
-405.738
--
-549.443
-659.332
-1,049.773
Pretax Income
-8,782.154
--
-28,656.709
-28,147.444
-8,733.260
Tax Provision
580.590
--
417.258
438.530
-787.071
Net Income Common Stockholders
-6,642.137
--
-35,358.842
-33,017.227
-7,946.189
Diluted NI Available to Com Stockholders
-6,642.137
--
-35,358.842
-33,017.227
-7,946.189
Basic EPS
-0.01
--
-0.05
-0.04
-0.01
Diluted EPS
-0.01
--
-0.05
-0.04
-0.01
Basic Average Shares
752,529.810
--
752,529.810
752,387.733
747,524.536
Diluted Average Shares
752,529.810
--
752,529.810
752,387.733
747,524.536
Total Expenses
25,866.255
--
30,736.687
39,258.422
53,421.825
Net Income from Continuing & Discontinued Operation
-6,642.137
--
-35,358.842
-33,017.227
-7,946.189
Normalized Income
-10,062.289
-10,062.289
-34,903.435
-26,216.256
-4,846.170
Interest Expense
405.738
--
549.443
659.332
1,049.773
Net Interest Income
-405.738
--
-549.443
-659.332
-1,049.773
EBIT
-8,376.416
--
-28,107.266
-27,488.112
-7,683.487
EBITDA
-4,437.002
--
-23,947.980
-23,184.906
-3,404.564
Reconciled Cost of Revenue
10,994.793
--
14,292.369
16,603.923
31,258.387
Reconciled Depreciation
3,939.414
--
4,159.286
4,303.206
4,278.923
Net Income from Continuing Operation Net Minority Interest
-9,362.744
--
-29,073.967
-28,585.974
-7,946.189
Total Unusual Items Excluding Goodwill
837.778
--
6,981.399
-2,837.986
-3,407.076
Total Unusual Items
837.778
--
6,981.399
-2,837.986
-3,407.076
Normalized EBITDA
-5,274.780
--
-30,929.379
-20,346.920
2.512
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
138.233
138.233
1,151.931
-468.268
-307.057
3/31/2023 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade