Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
22,591
22,591
32,655.4910
83,953.6800
Cost of Revenue
17,925
17,925
33,806.0470
122,461.8070
Gross Profit
4,666
4,666
-1,150.5560
-38,508.1270
Operating Expense
83,774
83,774
-4,074.5570
70,023.5700
Operating Income
-79,108
-79,108
2,924.0010
-108,531.6970
Net Non Operating Interest Income Expense
-629
-629
-2,691.4780
-4,032.1160
Pretax Income
-79,737
-79,737
232.5230
-112,563.8130
Tax Provision
-97
-97
2,967.0110
57.1370
Net Income Common Stockholders
-64,754
-64,754
7,796.9250
-98,216.9880
Diluted NI Available to Com Stockholders
-64,754
-64,754
7,796.9250
-98,216.9880
Basic EPS
-0.07
--
0.01
-0.10
Diluted EPS
-0.07
--
0.01
-0.10
Basic Average Shares
969,100
--
969,100.4080
951,756.0520
Diluted Average Shares
969,100.4080
969,100
969,100.4080
951,756.0520
Total Operating Income as Reported
-79,108
-79,108
2,924.0010
-108,531.6970
Rent Expense Supplemental
--
--
--
3,080.0580
Total Expenses
101,699
101,699
29,731.4900
192,485.3770
Net Income from Continuing & Discontinued Operation
-64,754
-64,754
7,796.9250
-98,216.9880
Normalized Income
-64,754
-64,754
7,796.9250
-98,216.9880
Interest Expense
629
629
2,200.9780
4,032.1160
Net Interest Income
-629
-629
-2,691.4780
-4,032.1160
EBIT
-79,108
-79,108
2,433.5010
-108,531.6970
EBITDA
-78,297
-78,297
3,587.8870
-106,691.7640
Reconciled Cost of Revenue
17,925
17,925
33,806.0470
122,461.8070
Reconciled Depreciation
811
811
1,154.3860
1,839.9330
Net Income from Continuing Operation Net Minority Interest
-64,754
-64,754
7,796.9250
-98,216.9880
Total Unusual Items Excluding Goodwill
--
--
47,041.8420
--
Total Unusual Items
--
--
47,041.8420
--
Normalized EBITDA
-78,297
-78,297
3,587.8870
-106,691.7640
Tax Rate for Calcs
0
0
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 1/18/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade