Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
7,750
7,750
15,183.4360
14,451.0400
21,200.4540
Cost of Revenue
5,767
5,767
13,203.7850
11,557.0620
16,304.1930
Gross Profit
1,983
1,983
1,979.6510
2,893.9780
4,896.2610
Operating Expense
6,027
6,027
5,355.3760
59,367.8820
4,872.5410
Operating Income
-4,044
-4,044
-3,375.7250
-56,473.9040
23.7200
Net Non Operating Interest Income Expense
-809
-809
-806.5240
1,275.4360
-48.8910
Pretax Income
-10,414
-10,414
-15,011.5930
-62,576.5840
-11,036.2690
Tax Provision
0
0
0
2,234.4150
101.5680
Net Income Common Stockholders
-10,350
-10,350
-14,924.9150
-64,723.5670
-10,914.0690
Diluted NI Available to Com Stockholders
-10,350
-10,350
-14,924.9150
-64,723.5670
-10,914.0690
Basic EPS
-0.01
-0.01
-0.02
-0.07
-0.01
Diluted EPS
-0.01
-0.01
-0.02
-0.07
-0.01
Basic Average Shares
926,719
926,719
926,719.0910
926,719.0910
926,719.0910
Diluted Average Shares
926,719
926,719
926,719.0910
926,719.0910
926,719.0910
Total Expenses
11,794
11,794
18,559.1610
70,924.9440
21,176.7340
Net Income from Continuing & Discontinued Operation
-10,350
-10,350
-14,924.9150
-64,723.5670
-10,914.0690
Normalized Income
-10,350
-10,350
-11,132.8970
-58,546.9368
-10,690.8076
Interest Income
--
--
1,365.7140
1,339
--
Interest Expense
809
809
806.5240
63.5640
48.8910
Net Interest Income
-809
-809
-806.5240
1,275.4360
-48.8910
EBIT
-9,605
-9,605
-14,205.0690
-62,513.0200
-10,987.3780
EBITDA
-7,581
-7,581
-12,511.5100
-54,822.1030
-4,239.6820
Reconciled Cost of Revenue
5,767
5,767
13,203.7850
11,557.0620
16,304.1930
Reconciled Depreciation
2,024
2,024
1,693.5590
7,690.9170
6,747.6960
Net Income from Continuing Operation Net Minority Interest
-10,350
-10,350
-14,924.9150
-64,723.5670
-10,914.0690
Total Unusual Items Excluding Goodwill
--
--
-3,792.0180
-8,127.1450
-293.7650
Total Unusual Items
--
--
-3,792.0180
-8,127.1450
-293.7650
Normalized EBITDA
-7,581
-7,581
-8,719.4920
-46,694.9580
-3,945.9170
Tax Rate for Calcs
0
0
0
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
-1,950.5148
-70.5036
9/30/2022 - 7/21/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade