Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
29,951,608,660
26,702,901,249
11,240,121,484
7,889,686,804.71
7,060,393,209.98
Cost of Revenue
23,617,913,554
21,252,440,665
8,370,268,280
6,461,534,940.69
5,548,604,179.44
Gross Profit
6,333,695,106
5,450,460,584
2,869,853,204
1,428,151,864.02
1,511,789,030.54
Operating Expense
2,626,373,009
2,356,108,786
1,137,781,510
833,814,911
1,110,986,532.47
Operating Income
3,707,322,097
3,094,351,798
1,732,071,694
594,336,953.02
400,802,498.07
Net Non Operating Interest Income Expense
-270,506,959
-266,707,380
-171,881,351
-67,085,188.63
-36,950,222.49
Pretax Income
3,314,890,987
2,209,873,274
2,647,402,752
1,130,756,242.81
195,395,310.78
Tax Provision
-24,821,632
7,890,188
136,136,192
232,021,520.93
74,731,602.66
Net Income Common Stockholders
2,062,344,040
1,404,962,303
2,298,945,271
817,509,743.06
195,353,587.58
Basic EPS
40.57k
28.53k
46.10k
17.65k
4.23k
Diluted EPS
40.57k
28.53k
46.10k
17.65k
4.23k
Basic Average Shares
52,090.01
49,245.09
49,868.20
46,315.28
46,231.20
Diluted Average Shares
52,090.01
49,245.09
49,868.20
46,315.28
46,231.20
Total Operating Income as Reported
3,702,322,097
3,089,320,181
1,731,878,825
594,306,103.91
400,345,423.22
Rent Expense Supplemental
29,060,226
21,886,256
3,339,775
3,332,908
7,183,415
Total Expenses
26,244,286,563
23,608,549,451
9,508,049,790
7,295,349,851.69
6,659,590,711.91
Net Income from Continuing & Discontinued Operation
2,062,344,040
1,404,962,303
2,298,945,271
817,509,743.06
195,353,587.58
Normalized Income
2,395,915,285
1,546,044,267.90
2,538,598,782.94
117,553,941.18
236,586,985.36
Interest Income
268,201,989
223,014,333
70,034,943
81,047,449
48,021,472
Interest Expense
536,803,861
489,672,629
242,539,779
149,626,854
85,068,745
Net Interest Income
-270,506,959
-266,707,380
-171,881,351
-67,085,188.63
-36,950,222.49
EBIT
3,851,694,848
2,699,545,903
2,889,942,531
1,280,383,096.81
280,464,055.78
EBITDA
4,785,645,307
3,572,287,761
3,220,890,295
1,619,480,767.81
543,199,734.78
Reconciled Cost of Revenue
23,617,913,554
21,252,440,665
8,370,268,280
6,461,534,940.69
5,548,604,179.44
Reconciled Depreciation
933,950,459
872,741,858
330,947,764
339,097,671
262,735,679
Net Income from Continuing Operation Net Minority Interest
2,062,344,040
1,404,962,303
2,270,338,371
739,326,119.15
169,463,276.50
Total Unusual Items Excluding Goodwill
-555,952,075
-141,591,695
-282,802,855
782,291,765
-108,695,963
Total Unusual Items
-555,952,075
-141,591,695
-282,802,855
782,291,765
-108,695,963
Normalized EBITDA
5,341,597,382
3,713,879,456
3,503,693,150
837,189,002.81
651,895,697.78
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-222,380,830
-509,730.10
-14,542,443.06
160,519,587.03
-41,572,254.14
12/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade