Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
12/31/2022
Total Revenue
108,355.2140
108,355.2140
98,929.3220
84,717.7350
261,564
Cost of Revenue
98,828.6210
98,828.6210
120,595.5370
105,845.6790
339,365
Gross Profit
9,526.5930
9,526.5930
-21,666.2150
-21,127.9440
-77,801
Operating Expense
11,278.4660
11,278.4660
11,959.8600
3,410.3850
12,260
Operating Income
-1,751.8730
-1,751.8730
-33,626.0750
-24,538.3290
-90,061
Net Non Operating Interest Income Expense
-1,514.9390
-1,514.9390
-2,210.2760
-2,241.2800
-1,695
Pretax Income
-11,873.4680
-11,873.4680
-82,188.2890
-27,303.0550
-123,576
Tax Provision
359.1280
359.1280
281.1180
316.4530
-1,496
Net Income Common Stockholders
-12,159.3080
-12,159.3080
-81,628.3490
-26,098.7780
-122,119
Diluted NI Available to Com Stockholders
-12,159.3080
-12,159.3080
-81,628.3490
-26,098.7780
-122,119
Basic EPS
-0.02
-0.02
-0.11
-0.04
-0.21
Diluted EPS
-0.02
-0.02
-0.11
-0.04
-0.21
Basic Average Shares
781,086.2340
781,086.2340
731,084.3320
615,694.0660
570,610
Diluted Average Shares
782,248.6340
782,248.6340
734,690.6320
626,101.9660
582,212
Total Expenses
110,107.0870
110,107.0870
132,555.3970
109,256.0640
351,625
Net Income from Continuing & Discontinued Operation
-12,159.3080
-12,159.3080
-81,628.3490
-26,098.7780
-122,119
Normalized Income
-8,250.9198
-8,250.9198
-46,275.8721
-26,098.7780
-122,119
Interest Expense
1,514.9390
1,514.9390
2,210.2760
2,241.2800
1,695
Net Interest Income
-1,514.9390
-1,514.9390
-2,210.2760
-2,241.2800
-1,695
EBIT
-10,358.5290
-10,358.5290
-79,978.0130
-25,061.7750
-121,881
EBITDA
-4,476.0340
-4,476.0340
-65,068.5300
-6,966.7100
-96,102
Reconciled Cost of Revenue
98,828.6210
98,828.6210
120,595.5370
105,845.6790
339,365
Reconciled Depreciation
5,882.4950
5,882.4950
14,909.4830
18,095.0650
25,779
Net Income from Continuing Operation Net Minority Interest
-12,159.3080
-12,159.3080
-81,628.3490
-26,098.7780
-122,119
Total Unusual Items Excluding Goodwill
-5,142.6160
-5,142.6160
-46,516.4170
--
--
Total Unusual Items
-5,142.6160
-5,142.6160
-46,516.4170
--
--
Normalized EBITDA
666.5820
666.5820
-18,552.1130
-6,966.7100
-96,102
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-1,234.2278
-1,234.2278
-11,163.9401
0
0
12/31/2022 - 12/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade