Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
777,089
758,892
536,819
497,025
365,539
Cost of Revenue
555,980
543,134
387,282
397,862
300,549
Gross Profit
221,109
215,758
149,537
99,163
64,990
Operating Expense
108,270
101,336
70,957
46,893
32,444
Operating Income
112,839
114,422
78,580
52,270
32,546
Net Non Operating Interest Income Expense
-18,924
-18,053
-12,119
-7,894
-3,476
Pretax Income
120,330
117,293
74,168
47,182
27,738
Tax Provision
36,090
35,215
20,828
13,120
7,535
Net Income Common Stockholders
82,950
79,807
51,940
32,628
19,660
Diluted NI Available to Com Stockholders
82,950
79,807
51,940
32,628
19,660
Basic EPS
0.09
0.09
0.07
0.05
0.03
Diluted EPS
0.09
0.09
0.07
0.05
0.03
Basic Average Shares
903,635
852,159
707,016
668,209
667,554
Diluted Average Shares
959,318.2500
916,726
789,775
721,918
671,498
Total Operating Income as Reported
127,088
126,042
83,707
55,112
31,756
Rent Expense Supplemental
--
2,038
13
--
--
Total Expenses
664,250
644,470
458,239
444,755
332,993
Net Income from Continuing & Discontinued Operation
82,950
79,807
51,940
32,628
19,660
Normalized Income
82,950
79,807
52,254.9220
32,628
21,400.0305
Interest Income
--
--
--
1,391
587
Interest Expense
18,924
18,053
12,119
7,894
4,063
Net Interest Income
-18,924
-18,053
-12,119
-7,894
-3,476
EBIT
139,254
135,346
86,287
55,076
31,801
EBITDA
155,405
150,613
99,597
62,535
36,086
Reconciled Cost of Revenue
555,980
543,134
387,282
397,862
300,549
Reconciled Depreciation
16,151
15,267
13,310
7,459
4,285
Net Income from Continuing Operation Net Minority Interest
82,950
79,807
51,940
32,628
19,660
Total Unusual Items Excluding Goodwill
0
0
-438
0
-2,389
Total Unusual Items
0
0
-438
0
-2,389
Normalized EBITDA
155,405
150,613
100,035
62,535
38,475
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
-123.0780
0
-648.9695
3/31/2023 - 11/26/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade