Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
-171
-161
-45,096
-27,313
-20,488
Cost of Revenue
6,647
6,386
6,517
6,029
5,284
Gross Profit
-6,818
-6,547
-51,613
-33,342
-25,772
Operating Expense
28
4,406
-34,784
-11,928
-21,968
Operating Income
-6,846
-10,953
-16,829
-21,414
-3,804
Net Non Operating Interest Income Expense
-818
-565
-706
-997
-1,106
Pretax Income
-12,843
-17,044
-17,295
-22,401
-4,807
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-12,843
-17,044
-17,295
-22,401
-4,807
Diluted NI Available to Com Stockholders
-12,843
-17,044
-17,295
-22,401
-4,807
Basic EPS
-0.04
-0.07
-0.14
--
-0.04
Diluted EPS
-0.04
-0.07
-0.14
--
-0.04
Basic Average Shares
479,351
229,351
121,132
--
121,132
Diluted Average Shares
479,351
229,351
121,132
--
121,132
Total Expenses
6,675
10,792
-28,267
-5,899
-16,684
Net Income from Continuing & Discontinued Operation
-12,843
-17,044
-17,295
-22,401
-4,807
Normalized Income
-6,877
-11,078
-17,295
-22,410
-4,910
Interest Income
--
--
--
--
0
Interest Expense
818
565
706
997
1,106
Net Interest Income
-818
-565
-706
-997
-1,106
EBIT
-12,025
-16,479
-16,589
-21,404
-3,701
EBITDA
-11,902
-16,355
-16,427
-21,193
-3,516
Reconciled Cost of Revenue
6,647
6,386
6,517
5,469
5,284
Reconciled Depreciation
123
124
162
211
185
Net Income from Continuing Operation Net Minority Interest
-12,843
-17,044
-17,295
-22,401
-4,807
Total Unusual Items Excluding Goodwill
-5,966
-5,966
0
9
103
Total Unusual Items
-5,966
-5,966
0
9
103
Normalized EBITDA
-5,936
-10,389
-16,427
-21,202
-3,619
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade