Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
28,797
20,477
42,007
50,000
7,063,000
Cost of Revenue
0
0
1,304
19,000
4,185,000
Gross Profit
28,797
20,477
40,703
31,000
2,878,000
Operating Expense
85,283
58,010
195,020
230,000
3,369,000
Operating Income
-56,486
-37,533
-154,317
-199,000
-491,000
Net Non Operating Interest Income Expense
-4,711
-3,958
-869
13,000
-70,000
Pretax Income
-109,574
-42,640
-269,667
-172,000
-683,000
Tax Provision
0
3
-3,204
41,000
-19,000
Net Income Common Stockholders
-109,574
-20,538
-1,226,795
-2,339,000
-664,000
Diluted NI Available to Com Stockholders
-109,574
-20,538
-1,226,795
-2,339,000
-664,000
Basic EPS
-0.39
-0.07
-4.30
-0.83
-0.23
Diluted EPS
-0.39
-0.07
-4.30
-0.83
-0.23
Basic Average Shares
283,082
283,082
283,100
2,831,000
2,831,000
Diluted Average Shares
283,082
283,082
283,100
2,831,000
2,831,000
Total Operating Income as Reported
-104,863
-38,682
-268,793
-181,000
-642,000
Rent Expense Supplemental
4,757
5,487
0
4,000
287,000
Total Expenses
85,283
58,010
196,324
249,000
7,554,000
Net Income from Continuing & Discontinued Operation
-109,574
-20,538
-1,226,795
-2,339,000
-664,000
Normalized Income
-60,017
-41,989.760
-267,763.364
-211,601.200
-593,044
Interest Income
1,023
662
1,104
13,000
5,000
Interest Expense
5,734
4,620
1,973
0
41,000
Net Interest Income
-4,711
-3,958
-869
13,000
-70,000
EBIT
-103,840
-38,020
-267,694
-172,000
-642,000
EBITDA
-102,306
-34,137
-54,380
525,000
72,000
Reconciled Cost of Revenue
0
0
1,304
19,000
4,185,000
Reconciled Depreciation
1,534
3,883
213,314
697,000
714,000
Net Income from Continuing Operation Net Minority Interest
-109,574
-42,643
-266,463
-213,000
-664,000
Total Unusual Items Excluding Goodwill
-49,557
-934
1,316
-2,000
-73,000
Total Unusual Items
-49,557
-934
1,316
-2,000
-73,000
Normalized EBITDA
-52,749
-33,203
-55,696
527,000
145,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-280.760
15.636
-601.200
-2,044
12/31/2022 - 9/23/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade