Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,005,874
1,005,874
--
1,130,164
1,007,016
Cost of Revenue
820,931
820,931
--
874,674
831,677
Gross Profit
184,943
184,943
--
255,490
175,339
Operating Expense
272,706
272,706
--
255,515
253,615
Operating Income
-87,763
-87,763
--
-25
-78,276
Net Non Operating Interest Income Expense
-15,588
-15,588
--
-17,978
-11,853
Pretax Income
-83,568
-83,568
--
4,138
-76,270
Tax Provision
3,144
3,144
--
2,638
2,254
Net Income Common Stockholders
-90,202
-90,202
--
-2,207
-84,732
Diluted NI Available to Com Stockholders
-90,202
-90,202
--
-2,207
-84,732
Basic EPS
-0.30
--
-0.11
-0.01
-0.28
Diluted EPS
-0.30
--
-0.11
-0.01
-0.28
Basic Average Shares
301,052.675
--
301,052.675
301,052.675
301,052.675
Diluted Average Shares
301,052.675
--
301,052.675
--
301,052.675
Total Operating Income as Reported
-72,255
-72,255
--
19,274
-66,690
Total Expenses
1,093,637
1,093,637
--
1,130,189
1,085,292
Net Income from Continuing & Discontinued Operation
-90,202
-90,202
--
-2,207
-84,732
Normalized Income
-90,388
-90,388
-31,435.983
-3,637.879
-85,211.526
Interest Income
68
68
--
1,062
519
Interest Expense
9,478
9,478
--
10,084
7,596
Net Interest Income
-15,588
-15,588
--
-17,978
-11,853
EBIT
-74,090
-74,090
--
14,222
-68,674
EBITDA
-36,594
-36,594
--
56,815
-24,132
Reconciled Cost of Revenue
820,931
820,931
--
874,674
831,677
Reconciled Depreciation
37,496
37,496
--
42,593
44,542
Net Income from Continuing Operation Net Minority Interest
-90,202
-90,202
--
-2,207
-84,732
Total Unusual Items Excluding Goodwill
310
310
--
1,924
646
Total Unusual Items
310
310
--
1,924
646
Normalized EBITDA
-36,904
-36,904
--
54,891
-24,778
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
124
124
-402.983
493.121
166.474
6/30/2023 - 1/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade