Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
14,356,446
17,326,524
29,184,915
27,742,529
29,936,206
Cost of Revenue
14,332,471
17,325,687
29,093,343
27,587,829
29,780,614
Gross Profit
23,975
837
91,572
154,700
155,592
Operating Expense
142,772
144,864
119,067
178,543
387,233
Operating Income
-118,797
-144,027
-27,495
-23,843
-231,641
Net Non Operating Interest Income Expense
-32,603
-30,528
-27,227
-43,889
-43,254
Pretax Income
-793,590
-782,204
55,155
588,392
-608,271
Tax Provision
1,163
182
-423
8,260
10,828
Net Income Common Stockholders
-771,403
-758,613
54,128
217,593
-199,510
Diluted NI Available to Com Stockholders
-771,403
-758,613
54,128
217,593
-199,510
Basic EPS
-0.70
-0.69
0.05
0.20
-0.22
Diluted EPS
-0.70
-0.69
0.05
0.20
-0.22
Basic Average Shares
1,100,103
1,100,103
1,100,103
1,094,075
916,752
Diluted Average Shares
1,100,103
1,100,103
1,100,103
1,094,075
916,752
Total Operating Income as Reported
-756,426
-746,292
90,085
-234,732
-557,630
Rent Expense Supplemental
--
--
--
2,341
55,927
Total Expenses
14,475,243
17,470,551
29,212,410
27,766,372
30,167,847
Net Income from Continuing & Discontinued Operation
-771,403
-758,613
54,128
217,593
-199,510
Normalized Income
-301,855.750
-230,916.750
-54,017.500
-413,186.869
27,122.750
Interest Income
1,905
2,710
5,117
12,263
4,734
Interest Expense
34,508
33,238
32,344
56,152
47,988
Net Interest Income
-32,603
-30,528
-27,227
-43,889
-43,254
EBIT
-759,082
-748,966
87,499
644,544
-560,283
EBITDA
-759,082
-622,391
250,901
885,270
-390,712
Reconciled Cost of Revenue
14,332,471
17,325,687
29,093,343
27,587,829
29,780,614
Reconciled Depreciation
--
126,575
163,402
240,726
169,571
Net Income from Continuing Operation Net Minority Interest
-771,403
-758,613
54,128
217,593
-199,510
Total Unusual Items Excluding Goodwill
-626,063
-626,063
144,194
639,761
-302,177
Total Unusual Items
-567,914
-567,914
144,194
639,761
-302,177
Normalized EBITDA
-191,168
-54,477
106,707
245,509
-88,535
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-156,515.750
-156,515.750
36,048.500
8,981.131
-75,544.250
12/31/2022 - 7/2/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade