Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
21,779,385
15,206,693
10,129,127
8,863,382
9,535,519
Cost of Revenue
20,461,294
14,102,469
9,239,666
7,833,461
8,422,214
Gross Profit
1,318,091
1,104,224
889,461
1,029,921
1,113,305
Operating Expense
513,628
529,625
507,424
573,549
589,938
Operating Income
804,463
574,599
382,037
456,372
523,367
Net Non Operating Interest Income Expense
-151,239
-124,407
-111,853
-94,304
-62,285
Pretax Income
638,229
394,955
309,051
360,465
515,895
Tax Provision
145,104
84,807
35,561
40,595
63,475
Net Income Common Stockholders
361,604
214,765
189,854
210,700
314,414
Diluted NI Available to Com Stockholders
361,604
214,765
189,854
210,700
314,414
Basic EPS
0.22
0.14
0.14
0.15
0.22
Diluted EPS
0.22
0.14
0.14
0.15
0.22
Basic Average Shares
1,621,269
1,582,928
1,370,327
1,368,853
1,401,033
Diluted Average Shares
1,621,307.500
1,582,979
1,370,992
1,371,028
1,405,370
Total Expenses
20,974,922
14,632,094
9,747,090
8,407,010
9,012,152
Net Income from Continuing & Discontinued Operation
361,604
214,765
189,854
210,700
314,414
Normalized Income
394,790.685
248,482.320
166,454.600
232,090.005
271,517.299
Interest Income
21,392
20,087
13,407
14,991
5,461
Interest Expense
172,631
144,494
125,260
109,295
67,746
Net Interest Income
-151,239
-124,407
-111,853
-94,304
-62,285
EBIT
810,860
539,449
434,311
469,760
583,641
EBITDA
810,860
693,456
643,810
799,570
880,209
Reconciled Cost of Revenue
20,461,294
14,102,469
9,239,666
7,833,461
8,422,214
Reconciled Depreciation
--
154,007
209,499
329,810
296,568
Net Income from Continuing Operation Net Minority Interest
361,604
214,765
189,854
210,700
314,414
Total Unusual Items Excluding Goodwill
-42,952
-42,952
26,440
-24,115
48,913
Total Unusual Items
-42,952
-42,952
26,440
-24,115
48,913
Normalized EBITDA
853,812
736,408
617,370
823,685
831,296
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,765.315
-9,234.680
3,040.600
-2,724.995
6,016.299
12/31/2022 - 7/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade