Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
15,127
7,290
6,394
7,338
8,551
Cost of Revenue
12,817
4,343
3,490
4,814
6,089
Gross Profit
2,310
2,947
2,904
2,524
2,462
Operating Expense
2,640
636
987
3,583
5,093
Operating Income
-330
2,311
1,917
-1,059
-2,631
Net Non Operating Interest Income Expense
-622
-762
-730
-860
-2,402
Pretax Income
-1,681
609
-8,786
-74,448
-29,510
Tax Provision
669
669
673
520
17
Net Income Common Stockholders
-2,641
-375
-8,923
-66,813
-27,973
Average Dilution Earnings
--
--
--
--
0
Diluted NI Available to Com Stockholders
-2,641
-375
-8,923
-66,813
-27,973
Basic EPS
-0.01
-0.00
-0.08
-0.61
-0.35
Diluted EPS
-0.01
-0.00
-0.08
-0.61
-0.35
Basic Average Shares
258,395.560
134,029.133
118,024.689
110,532.268
79,825.801
Diluted Average Shares
258,395.560
134,029.133
118,024.689
110,532.268
79,825.801
Total Expenses
15,457
4,979
4,477
8,397
11,182
Net Income from Continuing & Discontinued Operation
-2,641
-375
-8,923
-66,813
-27,973
Normalized Income
-2,281.600
70.836
-2,174.666
-49,860.353
-25,101.105
Interest Income
--
0
1
2
--
Interest Expense
622
762
731
862
2,402
Net Interest Income
-622
-762
-730
-860
-2,402
EBIT
-1,059
1,371
-8,055
-73,586
-27,108
EBITDA
-1,059
1,385
-7,779
-73,274
-26,762
Reconciled Cost of Revenue
12,817
4,343
3,490
4,814
6,089
Reconciled Depreciation
--
14
276
312
346
Net Income from Continuing Operation Net Minority Interest
-2,641
-375
-8,923
-66,813
-27,973
Total Unusual Items Excluding Goodwill
-599
-599
-9,074
-22,838
-3,871
Total Unusual Items
-599
-599
-9,074
-22,838
-3,871
Normalized EBITDA
-460
1,984
1,295
-50,436
-22,891
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-239.600
-153.164
-2,325.666
-5,885.353
-999.105
12/31/2022 - 10/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade