Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
419,536
419,536
585,835
360,402
455,608
Cost of Revenue
418,173
418,173
474,977
403,159
389,355
Gross Profit
1,363
1,363
110,858
-42,757
66,253
Operating Expense
108,037
108,037
111,797
127,324
135,772
Operating Income
-106,674
-106,674
-939
-170,081
-69,519
Net Non Operating Interest Income Expense
-30,249
-30,249
-35,862
-52,425
-34,281
Pretax Income
-292,605
-292,605
-302,828
-294,149
-102,908
Tax Provision
2,996
2,996
1,653
6,165
12,501
Net Income Common Stockholders
-625,877
-625,877
-259,112
-257,302
-98,286
Diluted NI Available to Com Stockholders
-625,877
-625,877
-259,112
-257,302
-98,286
Basic EPS
-0.92
--
-0.38
-0.38
-0.14
Diluted EPS
-0.92
--
-0.38
-0.38
-0.14
Basic Average Shares
683,118.258
--
683,118.258
683,118.258
683,118.258
Diluted Average Shares
683,118.258
--
683,118.258
683,118.258
683,118.258
Total Expenses
526,210
526,210
586,774
530,483
525,127
Net Income from Continuing & Discontinued Operation
-625,877
-625,877
-259,112
-257,302
-98,286
Normalized Income
-256,869.400
-256,869.400
-231,920.705
-255,843.805
-121,259.355
Interest Expense
30,249
30,249
35,862
52,425
34,281
Net Interest Income
-30,249
-30,249
-35,862
-52,425
-34,281
EBIT
-262,356
-262,356
-266,966
-241,724
-68,627
EBITDA
-253,600
-253,600
-258,014
-231,677
-58,820
Reconciled Cost of Revenue
418,173
418,173
474,977
403,159
389,355
Reconciled Depreciation
8,756
8,756
8,952
10,047
9,807
Net Income from Continuing Operation Net Minority Interest
-258,172
-258,172
-232,987
-257,302
-98,286
Total Unusual Items Excluding Goodwill
-1,560
-1,560
-1,277
7,983
27,513
Total Unusual Items
-1,560
-1,560
-1,277
16,107
27,513
Normalized EBITDA
-252,040
-252,040
-256,737
-247,784
-86,333
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-257.400
-257.400
-210.705
1,317.195
4,539.645
6/30/2023 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade