Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,635,951
2,254,903
1,610,209
1,054,702
917,780
Cost of Revenue
2,018,411
1,687,007
1,089,538
719,174
656,379
Gross Profit
617,540
567,896
520,671
335,528
261,401
Operating Expense
490,684
437,699
364,546
311,162
249,584
Operating Income
126,856
130,197
156,125
24,366
11,817
Net Non Operating Interest Income Expense
-8,896
-8,691
-7,638
16
1,005
Pretax Income
29,059
179,235
122,185
46,970
38,886
Tax Provision
29,138
45,083
36,741
22,008
15,859
Net Income Common Stockholders
17,380
137,895
102,522
31,547
23,986
Diluted NI Available to Com Stockholders
17,380
137,895
102,522
31,547
23,986
Basic EPS
0.01
0.09
0.06
0.02
0.01
Diluted EPS
0.01
0.09
0.06
0.02
0.01
Basic Average Shares
1,604,864.439
1,603,394.456
1,603,771.021
1,629,108.942
1,635,080.505
Diluted Average Shares
1,622,862.828
1,613,268.188
1,604,049.081
1,631,560.916
1,640,153.109
Rent Expense Supplemental
--
--
--
--
889
Total Expenses
2,509,095
2,124,706
1,454,084
1,030,336
905,963
Net Income from Continuing & Discontinued Operation
17,380
137,895
102,522
31,547
23,986
Normalized Income
29,351.500
104,865.024
111,210.805
21,140.250
20,921.500
Interest Income
6,591
6,829
10,335
11,060
8,653
Interest Expense
15,487
15,520
17,973
11,044
7,648
Net Interest Income
-8,896
-8,691
-7,638
16
1,005
EBIT
44,546
194,755
140,158
58,014
46,534
EBITDA
118,366
265,479
203,479
117,552
96,249
Reconciled Cost of Revenue
2,018,411
1,687,007
1,089,538
719,174
656,379
Reconciled Depreciation
73,820
70,724
63,321
59,538
49,715
Net Income from Continuing Operation Net Minority Interest
17,380
137,895
102,522
31,547
23,986
Total Unusual Items Excluding Goodwill
-15,962
44,130
-12,425
15,461
4,086
Total Unusual Items
-15,962
44,130
-12,425
16,650
4,086
Normalized EBITDA
134,328
221,349
215,904
100,902
92,163
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,990.500
11,100.024
-3,736.195
3,865.250
1,021.500
12/31/2022 - 10/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade