Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,045,691
1,895,559
1,873,801
2,080,285
3,520,608
Cost of Revenue
1,809,122
1,664,227
1,646,325
1,641,441
2,042,173
Gross Profit
236,569
231,332
227,476
438,844
1,478,435
Operating Expense
217,777
193,966
207,174
160,805
206,956
Operating Income
18,792
37,366
20,302
278,039
1,271,479
Net Non Operating Interest Income Expense
24,733
21,571
29,683
18,002
-53
Pretax Income
45,628
61,577
68,033
298,104
1,284,951
Tax Provision
159
20,256
20,776
66,627
326,964
Net Income Common Stockholders
50,736
62,495
66,880
211,071
870,924
Diluted NI Available to Com Stockholders
50,736
62,495
66,880
211,071
870,924
Basic EPS
0.06
0.07
0.08
0.24
1.01
Diluted EPS
0.06
0.07
0.08
0.24
1.00
Basic Average Shares
878,185
877,944
873,352
869,418
858,525
Diluted Average Shares
878,185
877,944
874,192
873,606
867,510
Rent Expense Supplemental
--
--
3,723
4,323
3,380
Total Expenses
2,026,899
1,858,193
1,853,499
1,802,246
2,249,129
Net Income from Continuing & Discontinued Operation
50,736
62,495
66,880
211,071
870,924
Normalized Income
50,823.693
61,870.927
65,724.154
211,032.175
869,003.480
Interest Income
33,543
32,654
33,424
18,178
2,714
Interest Expense
8,810
11,083
3,741
176
2,767
Net Interest Income
24,733
21,571
29,683
18,002
-53
EBIT
54,438
72,660
71,774
298,280
1,287,718
EBITDA
54,438
262,788
249,072
436,439
1,416,933
Reconciled Cost of Revenue
1,809,122
1,664,227
1,646,325
1,641,441
2,042,173
Reconciled Depreciation
--
190,128
177,298
138,159
129,215
Net Income from Continuing Operation Net Minority Interest
50,736
62,495
66,880
211,071
870,924
Total Unusual Items Excluding Goodwill
-88
930
1,664
50
2,576
Total Unusual Items
-88
930
1,664
50
2,576
Normalized EBITDA
54,526
261,858
247,408
436,389
1,414,357
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0.307
305.927
508.154
11.175
655.480
12/31/2022 - 10/27/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade