Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
76,283
68,356
37,792
34,333
66,489
Cost of Revenue
65,371
54,173
23,852
19,525
51,801
Gross Profit
10,912
14,183
13,940
14,808
14,688
Operating Expense
10,452
13,638
13,719
14,033
24,921
Operating Income
460
545
221
775
-10,233
Net Non Operating Interest Income Expense
-2,221
-2,219
-1,191
-2,293
-1,171
Pretax Income
94,342
59,117
-1,233
-1,713
-104,293
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
94,342
59,117
-1,233
-2,753
-104,251
Diluted NI Available to Com Stockholders
94,342
59,117
-1,233
-2,753
-104,251
Basic EPS
0.10
0.06
-0.00
-0.00
-0.19
Diluted EPS
0.10
0.06
-0.00
-0.00
-0.19
Basic Average Shares
967,552
967,552
967,552
930,510
545,041
Diluted Average Shares
967,552
967,552
967,552
930,510
545,041
Total Expenses
75,823
67,811
37,571
33,558
76,722
Net Income from Continuing & Discontinued Operation
94,342
59,117
-1,233
-2,753
-104,251
Normalized Income
-1,761
-1,674
-832
-1,513
-8,407
Interest Income
4
1
9
14
2
Interest Expense
2,225
2,220
1,200
2,307
1,173
Net Interest Income
-2,221
-2,219
-1,191
-2,293
-1,171
EBIT
96,567
61,337
-33
594
-103,120
EBITDA
96,567
61,337
-33
1,074
-102,836
Reconciled Cost of Revenue
65,371
54,173
23,852
19,525
51,801
Reconciled Depreciation
--
--
0
480
284
Net Income from Continuing Operation Net Minority Interest
94,342
59,117
-1,233
-1,713
-104,293
Total Unusual Items Excluding Goodwill
96,103
60,791
-401
-200
-95,886
Total Unusual Items
96,103
60,791
-401
-200
-95,886
Normalized EBITDA
464
546
368
1,274
-6,950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade