| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
112,798 | 139,188 | 373,990 | 867,161 | 1,573,662 |
|
Cost of Revenue
|
-112,689 | -164,500 | -364,529 | -817,289 | -1,311,728 |
|
Gross Profit
|
109 | -25,312 | 9,461 | 49,872 | 261,934 |
| Selling, General and Administrative Expenses
|
-157,913 | -192,259 | -244,181 | -234,367 | -271,690 |
| Provision Expense/Write-Back
|
-- | -- | -- | 0 | -3,371 |
| Other Income/Expense, Operating
|
328 | 729 | 6,502 | 7,249 | 16,930 |
|
Operating Income/Expenses
|
-157,585 | -191,530 | -237,679 | -227,118 | -258,131 |
|
Total Operating Profit/Loss
|
-157,476 | -216,842 | -228,218 | -177,246 | 3,803 |
| Total Net Finance Income/Expense
|
-81,941 | -78,828 | -89,302 | -67,309 | -69,951 |
| Net Investment Income
|
-25,795 | -33,456 | -54,521 | -3,495 | -25,111 |
| Irregular Income/Expenses
|
-1,081,262 | -1,020,840 | -120,085 | -117,307 | -79,905 |
|
Other Income/Expense, Non-Operating
|
-5,551 | -5,527 | -2,412 | -393 | 1,455 |
|
Non-Operating Income/Expenses, Total
|
-1,194,549 | -1,138,651 | -266,320 | -188,504 | -173,512 |
|
Pretax Income
|
-1,352,025 | -1,355,493 | -494,437 | -365,750 | -169,709 |
|
Provision for Income Tax
|
-39,136 | -39,136 | 279 | 35,516 | 16,134 |
|
Net Income from Continuing Operations
|
-1,391,161 | -1,394,629 | -494,158 | -330,234 | -153,575 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-1,391,161 | -1,394,629 | -494,158 | -330,234 | -153,575 |
|
Non-Controlling/Minority Interests
|
108,039 | 111,980 | 29,622 | 14,501 | 5,425 |
|
Net Income after Non-Controlling/Minority Interests
|
-1,283,122 | -1,282,649 | -464,536 | -315,733 | -148,150 |
|
Net Income Available to Common Stockholders
|
-1,283,122 | -1,282,649 | -464,536 | -315,733 | -148,150 |
|
Diluted Net Income Available to Common Stockholders
|
-1,283,122 | -1,282,649 | -464,536 | -315,733 | -148,150 |
| Basic EPS
|
-0.41 | -0.41 | -0.15 | -0.10 | -0.05 |
| Diluted EPS
|
-0.41 | -0.41 | -0.15 | -0.10 | -0.05 |
|
Basic Weighted Average Shares Outstanding
|
3,101,096 | 3,101,096 | 3,101,096 | 3,101,207 | 3,102,400 |
|
Diluted Weighted Average Shares Outstanding
|
3,101,096 | 3,101,096 | 3,101,096 | 3,101,207 | 3,102,400 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-1,270,084 | -1,276,665 | -405,135 | -298,441 | -92,251 |
|
EBITDA
|
-1,158,514 | -1,155,721 | -273,996 | -161,278 | 55,340 |
|
Normalized EBITDA
|
-77,252 | -131,725 | -137,067 | -34,264 | 147,776 |
|
Normalized Income
|
-472,088.300 | -524,232.400 | -357,306.228 | -215,553.694 | -69,926.798 |
12/31/2022 - 11/12/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade