Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
94,399
94,399
95,217
126,710
137,137
Cost of Revenue
52,762
52,762
79,741
110,102
126,702
Gross Profit
41,637
41,637
15,476
16,608
10,435
Operating Expense
36,005
36,005
25,921
69,459
78,786
Operating Income
5,632
5,632
-10,445
-52,851
-68,351
Net Non Operating Interest Income Expense
-50,229
-50,229
-52,268
-137,194
-167,873
Pretax Income
-69,865
-69,865
-68,715
-546,015
-481,271
Tax Provision
-211
-211
926
5,508
2,054
Net Income Common Stockholders
396,835
396,835
-592,211
-551,828
-482,922
Diluted NI Available to Com Stockholders
396,835
396,835
-592,211
-551,828
-482,922
Basic EPS
0.61
0.61
-0.92
-0.85
-0.75
Diluted EPS
0.61
0.61
-0.92
-0.85
-0.75
Basic Average Shares
647,199
647,199
647,199
647,199
647,199
Diluted Average Shares
647,199
647,199
647,199
647,199
647,199
Total Expenses
88,767
88,767
105,662
179,561
205,488
Net Income from Continuing & Discontinued Operation
396,835
396,835
-592,211
-551,828
-482,922
Normalized Income
-67,921
-67,921
-70,023
-454,446.125
-440,278.550
Interest Income
4
4
7
30
47
Interest Expense
50,233
50,233
52,275
137,224
167,920
Net Interest Income
-50,229
-50,229
-52,268
-137,194
-167,873
EBIT
-19,632
-19,632
-16,440
-408,791
-313,351
EBITDA
-14,415
-14,415
6,585
-381,698
-273,747
Reconciled Cost of Revenue
52,762
52,762
79,741
110,102
126,702
Reconciled Depreciation
5,217
5,217
23,025
27,093
39,604
Net Income from Continuing Operation Net Minority Interest
-67,921
-67,921
-70,023
-551,828
-482,922
Total Unusual Items Excluding Goodwill
-12,238
--
-80,775
-116,625
-51,070
Total Unusual Items
-12,238
--
-80,775
-116,625
-51,070
Normalized EBITDA
-14,415
-14,415
6,585
-265,073
-222,677
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-19,243.125
-8,426.550
3/31/2023 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade