Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
10,381,607
9,326,799
8,029,921
6,321,560
7,273,284
Cost of Revenue
8,116,432
7,370,200
6,581,953
5,103,816
4,511,636
Gross Profit
2,265,175
1,956,599
1,447,968
1,217,744
2,761,648
Operating Expense
907,221
915,757
973,961
861,252
972,156
Operating Income
1,357,954
1,040,842
474,007
356,492
1,789,492
Net Non Operating Interest Income Expense
-77,659
24,969
--
527,167
223,553
Pretax Income
1,628,996
1,073,257
859,558
1,187,449
2,214,105
Tax Provision
146,024
84,313
129,565
62,514
16,023
Net Income Common Stockholders
1,041,254
685,131
492,748
902,526
1,817,942
Average Dilution Earnings
--
--
--
0
13
Diluted NI Available to Com Stockholders
1,041,254
685,131
492,748
902,526
1,817,955
Basic EPS
0.13
0.09
0.06
0.11
0.23
Diluted EPS
0.13
0.09
0.06
0.11
0.23
Basic Average Shares
8,011,009.951
7,988,352.563
7,958,902.288
7,928,909.712
7,907,846.013
Diluted Average Shares
8,025,293.902
8,009,003.248
--
7,964,014.744
7,939,473.313
Total Operating Income as Reported
1,431,660
1,109,937
473,900
357,747
1,835,679
Total Expenses
9,023,653
8,285,957
7,555,914
5,965,068
5,483,792
Net Income from Continuing & Discontinued Operation
1,041,254
685,131
492,748
902,526
1,817,942
Normalized Income
985,204.986
695,137.859
492,838.871
647,226.313
1,754,660.294
Interest Income
307,570
398,080
--
736,591
349,135
Interest Expense
385,229
373,111
--
209,424
125,582
Net Interest Income
-77,659
24,969
--
527,167
223,553
EBIT
2,014,225
1,446,368
984,027
1,396,873
2,339,687
EBITDA
2,014,225
5,256,378
4,207,090
4,064,164
4,611,048
Reconciled Cost of Revenue
8,116,432
7,370,200
6,581,953
5,103,816
4,511,636
Reconciled Depreciation
--
3,810,010
3,223,063
2,667,291
2,271,361
Net Income from Continuing Operation Net Minority Interest
1,041,254
685,131
492,748
902,526
1,817,942
Total Unusual Items Excluding Goodwill
61,568
-10,860
97,651
269,487
63,743
Total Unusual Items
61,568
-10,860
97,651
269,487
63,743
Normalized EBITDA
1,952,657
5,267,238
4,282,081
3,794,677
4,547,305
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,518.986
-853.141
-16.129
14,187.313
461.294
12/31/2022 - 3/18/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade