Breakdown
TTM
7/31/2026
7/31/2024
7/31/2023
7/31/2022
Total Revenue
28,819.6690
28,819.6690
16,358.0070
4,111.2440
3,619.2140
Cost of Revenue
12,123.7500
12,123.7500
6,099.9880
1,626.3470
277.2860
Gross Profit
16,695.9190
16,695.9190
10,258.0190
2,484.8970
3,341.9280
Operating Expense
23,746.7930
23,746.7930
21,338.0840
18,458.2570
17,445.2020
Operating Income
-7,050.8740
-7,050.8740
-11,080.0650
-15,973.3600
-13,825.9880
Net Non Operating Interest Income Expense
281.1370
281.1370
285.3180
161.1170
31.2840
Other Income Expense
-219.0740
-219.0740
-270.1080
-524.2300
-25,921.9850
Pretax Income
-6,988.8110
-6,988.8110
-11,064.8550
-16,336.4730
-39,716.6890
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-6,988.8110
-6,988.8110
-11,064.8550
-16,336.4730
-39,716.6890
Diluted NI Available to Com Stockholders
-6,988.8110
-6,988.8110
-11,064.8550
-16,336.4730
-39,716.6890
Basic EPS
-0.03
-0.03
-0.05
-0.09
-0.25
Diluted EPS
-0.03
-0.03
-0.05
-0.09
-0.25
Basic Average Shares
246,629.6200
254,595.6780
203,820.2580
176,664.4920
155,744.3540
Diluted Average Shares
246,629.6200
254,595.6780
203,820.2580
176,664.4920
155,744.3540
Total Operating Income as Reported
-7,269.9480
-7,269.9480
-11,350.1730
-16,500.8410
-39,922.9730
Total Expenses
35,870.5430
35,870.5430
27,438.0720
20,084.6040
17,445.2020
Net Income from Continuing & Discontinued Operation
-6,988.8110
-6,988.8110
-11,064.8550
-16,336.4730
-39,716.6890
Normalized Income
-6,769.7370
-6,769.7370
-10,794.7470
-15,812.2430
-13,794.7040
Interest Income
281.1370
281.1370
285.3180
161.1170
31.2840
Net Interest Income
281.1370
281.1370
285.3180
161.1170
31.2840
EBIT
-7,050.8740
-7,050.8740
-11,080.0650
-15,973.3600
-13,825.9880
EBITDA
-4,509.2620
-4,509.2620
-8,970.5940
-14,243.6960
-12,217.1630
Reconciled Cost of Revenue
10,276.5260
10,276.5260
4,602.8240
567.2740
239.4870
Reconciled Depreciation
2,541.6120
2,541.6120
2,109.4710
1,729.6640
1,608.8250
Net Income from Continuing Operation Net Minority Interest
-6,988.8110
-6,988.8110
-11,064.8550
-16,336.4730
-39,716.6890
Total Unusual Items Excluding Goodwill
-219.0740
-219.0740
-270.1080
-524.2300
-25,921.9850
Total Unusual Items
-219.0740
-219.0740
-270.1080
-524.2300
-25,921.9850
Normalized EBITDA
-4,290.1880
-4,290.1880
-8,700.4860
-13,719.4660
13,704.8220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 2/1/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade