| TTM
|
1/31/2026
|
1/31/2025
|
1/31/2024
|
1/31/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
151,197,000 | 113,538,000 | 95,567,000 | 88,425,000 | 102,301,000 |
| Cost of Revenue
|
-121,262,000 | -90,831,000 | -74,317,000 | -67,356,000 | -79,615,000 |
|
Gross Profit
|
29,935,000 | 22,707,000 | 21,250,000 | 21,069,000 | 22,686,000 |
|
Selling, General and Administrative Expenses
|
-11,747,000 | -11,119,000 | -11,533,000 | -12,335,000 | -14,136,000 |
|
Research and Development Expenses
|
-3,641,000 | -3,142,000 | -3,061,000 | -2,801,000 | -2,779,000 |
|
Operating Income/Expenses
|
-15,388,000 | -14,261,000 | -14,594,000 | -15,136,000 | -16,915,000 |
|
Total Operating Profit/Loss
|
14,547,000 | 8,446,000 | 6,656,000 | 5,933,000 | 5,771,000 |
| Total Net Finance Income/Expense
|
-591,000 | -1,281,000 | -1,254,000 | -1,172,000 | -1,181,000 |
| Net Investment Income
|
761,000 | 159,000 | 65,000 | -152,000 | -471,000 |
| Irregular Income/Expenses
|
-295,000 | -61,000 | -419,000 | -522,000 | -894,000 |
|
Non-Operating Income/Expenses, Total
|
-728,000 | -1,183,000 | -1,608,000 | -1,846,000 | -2,546,000 |
|
Pretax Income
|
13,819,000 | 7,263,000 | 5,048,000 | 4,087,000 | 3,225,000 |
|
Provision for Income Tax
|
-2,441,000 | -1,327,000 | -472,000 | -715,000 | -803,000 |
|
Net Income from Continuing Operations
|
11,378,000 | 5,936,000 | 4,576,000 | 3,372,000 | 2,422,000 |
|
Discontinued Operations
|
-- | -- | -- | 0 | 0 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
11,378,000 | 5,936,000 | 4,576,000 | 3,372,000 | 2,422,000 |
|
Non-Controlling/Minority Interests
|
0 | 0 | 16,000 | 16,000 | 20,000 |
|
Net Income after Non-Controlling/Minority Interests
|
11,378,000 | 5,936,000 | 4,592,000 | 3,388,000 | 2,442,000 |
|
Net Income Available to Common Stockholders
|
11,378,000 | 5,936,000 | 4,592,000 | 3,388,000 | 2,442,000 |
|
Dilution to Earnings
|
-- | -- | -- | 0 | 0 |
|
Diluted Net Income Available to Common Stockholders
|
11,378,000 | 5,936,000 | 4,592,000 | 3,388,000 | 2,442,000 |
|
Common Dividend per Share
|
2.31 | 2.10 | 1.78 | 1.48 | 1.32 |
| Basic EPS
|
17.39 | 8.79 | 6.51 | 4.71 | 3.33 |
| Diluted EPS
|
17.23 | 8.68 | 6.38 | 4.60 | 3.24 |
|
Basic Weighted Average Shares Outstanding
|
656,000 | 675,000 | 705,000 | 720,000 | 734,000 |
|
Diluted Weighted Average Shares Outstanding
|
664,000 | 684,000 | 720,000 | 736,000 | 753,000 |
|
Reported Normalized Basic EPS
|
-- | -- | -- | -- | 7.81 |
|
Reported Normalized Diluted EPS
|
18.38 | 10.30 | 8.14 | 7.13 | 7.61 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
14,410,000 | 8,544,000 | 6,302,000 | 5,259,000 | 4,406,000 |
1/31/2023 - 1/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade