Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
8,242,427
6,288,325
5,281,603
4,655,904
4,177,862
Cost of Revenue
3,329,114
2,442,230
2,087,569
1,820,505
1,671,283
Gross Profit
4,913,312
3,846,095
3,194,034
2,835,399
2,506,578
Operating Expense
3,710,963
3,013,551
2,383,523
2,121,896
2,089,259
Operating Income
1,202,349
832,544
810,511
713,503
417,319
Net Non Operating Interest Income Expense
-14,304
-954
-3,749
-5,197
-13,718
Pretax Income
1,096,318
753,894
815,075
616,652
403,987
Tax Provision
444,758
284,948
105,443
178,788
323,445
Net Income Common Stockholders
646,138
468,946
709,632
437,864
208,281
Diluted NI Available to Com Stockholders
646,138
468,946
709,632
437,864
208,281
Basic EPS
67.82
48.32
73.10
44.56
21.19
Diluted EPS
66.89
47.80
71.23
44.56
21.09
Basic Average Shares
9,548.35
9,705.79
9,707.11
9,827.20
9,827.20
Diluted Average Shares
9,678.07
9,810.59
9,962.54
9,827.20
9,877.20
Total Operating Income as Reported
1,202,348
832,543
810,511
713,502
417,319
Total Expenses
7,040,077
5,455,781
4,471,092
3,942,401
3,760,542
Net Income from Continuing & Discontinued Operation
646,138
468,946
709,632
437,864
208,281
Normalized Income
690,358
518,800.54
669,898.69
493,083.51
206,304.59
Interest Income
3,132
1,393
124
6
7
Interest Expense
17,436
2,347
3,873
5,203
13,725
Net Interest Income
-14,304
-954
-3,749
-5,197
-13,718
EBIT
1,113,754
756,241
818,948
621,855
417,712
EBITDA
1,113,754
877,528
915,420
703,473
499,114
Reconciled Cost of Revenue
3,329,114
2,442,230
2,087,569
1,820,505
1,671,283
Reconciled Depreciation
--
121,287
96,472
81,618
81,402
Net Income from Continuing Operation Net Minority Interest
646,138
468,946
709,632
437,864
208,281
Total Unusual Items Excluding Goodwill
-73,700
-80,152
45,639
-77,763
2,813
Total Unusual Items
-73,700
-80,152
45,639
-77,763
2,813
Normalized EBITDA
1,187,454
957,680
869,781
781,236
496,301
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29,480
-30,297.46
5,905.69
-22,543.49
836.59
8/31/2022 - 3/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade